[AJIYA] QoQ Annualized Quarter Result on 31-May-2001 [#2]

Stock
[AJIYA] AJIYA BHD
Announcement Date
26-Jul-2001
Admission Sponsor
-
Sponsor
-
Financial Year
30-Nov-2001
Quarter
31-May-2001 [#2]
Profit Trend
QoQ- -8.45%
YoY- 16.3%
Quarter Report
Latest QR
Upcoming QR
AJIYA's Result
AJIYA's Financial Summary
View:
Show?
Annualized Quarter Result
28/02/02 30/11/01 31/08/01 31/05/01 28/02/01 30/11/00 31/08/00 CAGR
Revenue 121,476 107,805 100,012 96,950 92,092 94,002 92,184 20.25%
PBT 17,908 11,734 12,104 11,006 11,808 9,728 12,397 27.87%
Tax -8,580 -4,316 -4,753 -4,898 -5,136 -3,934 -5,697 31.48%
NP 9,328 7,418 7,350 6,108 6,672 5,794 6,700 24.75%
-
NP to SH 9,328 7,418 7,350 6,108 6,672 5,794 6,700 24.75%
-
Tax Rate 47.91% 36.78% 39.27% 44.50% 43.50% 40.44% 45.95% -
Total Cost 112,148 100,387 92,661 90,842 85,420 88,208 85,484 19.90%
-
Net Worth 74,369 71,898 69,838 67,425 66,085 64,379 63,273 11.40%
Dividend
28/02/02 30/11/01 31/08/01 31/05/01 28/02/01 30/11/00 31/08/00 CAGR
Div - - - - - - - -
Div Payout % - - - - - - - -
Equity
28/02/02 30/11/01 31/08/01 31/05/01 28/02/01 30/11/00 31/08/00 CAGR
Net Worth 74,369 71,898 69,838 67,425 66,085 64,379 63,273 11.40%
NOSH 26,560 26,530 26,453 26,441 26,434 26,385 26,364 0.49%
Ratio Analysis
28/02/02 30/11/01 31/08/01 31/05/01 28/02/01 30/11/00 31/08/00 CAGR
NP Margin 7.68% 6.88% 7.35% 6.30% 7.24% 6.16% 7.27% -
ROE 12.54% 10.32% 10.53% 9.06% 10.10% 9.00% 10.59% -
Per Share
28/02/02 30/11/01 31/08/01 31/05/01 28/02/01 30/11/00 31/08/00 CAGR
RPS 457.36 406.34 378.06 366.66 348.38 356.27 349.66 19.66%
EPS 35.12 27.96 27.79 23.10 25.24 22.00 25.41 24.15%
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 2.80 2.71 2.64 2.55 2.50 2.44 2.40 10.85%
Adjusted Per Share Value based on latest NOSH - 26,450
28/02/02 30/11/01 31/08/01 31/05/01 28/02/01 30/11/00 31/08/00 CAGR
RPS 39.88 35.39 32.84 31.83 30.24 30.86 30.27 20.23%
EPS 3.06 2.44 2.41 2.01 2.19 1.90 2.20 24.67%
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 0.2442 0.2361 0.2293 0.2214 0.217 0.2114 0.2077 11.42%
Price Multiplier on Financial Quarter End Date
28/02/02 30/11/01 31/08/01 31/05/01 28/02/01 30/11/00 31/08/00 CAGR
Date 28/02/02 30/11/01 30/08/01 31/05/01 28/02/01 30/11/00 30/08/00 -
Price 2.65 2.25 2.42 1.58 2.00 2.35 3.00 -
P/RPS 0.58 0.55 0.64 0.43 0.57 0.66 0.86 -23.15%
P/EPS 7.55 8.05 8.71 6.84 7.92 10.70 11.80 -25.80%
EY 13.25 12.43 11.48 14.62 12.62 9.34 8.47 34.86%
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 0.95 0.83 0.92 0.62 0.80 0.96 1.25 -16.76%
Price Multiplier on Announcement Date
28/02/02 30/11/01 31/08/01 31/05/01 28/02/01 30/11/00 31/08/00 CAGR
Date 29/04/02 18/01/02 17/10/01 26/07/01 20/04/01 17/01/01 11/10/00 -
Price 1.88 2.58 2.20 2.00 1.93 1.78 2.20 -
P/RPS 0.41 0.63 0.58 0.55 0.55 0.50 0.63 -24.96%
P/EPS 5.35 9.23 7.92 8.66 7.65 8.11 8.66 -27.52%
EY 18.68 10.84 12.63 11.55 13.08 12.34 11.55 37.90%
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 0.67 0.95 0.83 0.78 0.77 0.73 0.92 -19.10%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ ⃤ & YoY ⃤ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments
Post a Comment