[AJIYA] QoQ Annualized Quarter Result on 31-May-2016 [#2]

Stock
[AJIYA] AJIYA BHD
Announcement Date
22-Jul-2016
Admission Sponsor
-
Sponsor
-
Financial Year
30-Nov-2016
Quarter
31-May-2016 [#2]
Profit Trend
QoQ- -34.28%
YoY- -62.19%
Quarter Report
Latest QR
Upcoming QR
AJIYA's Result
AJIYA's Financial Summary
View:
Show?
Annualized Quarter Result
28/02/17 30/11/16 31/08/16 31/05/16 29/02/16 30/11/15 31/08/15 CAGR
Revenue 375,356 395,517 393,017 389,586 374,564 426,649 424,668 -7.90%
PBT 50,048 24,102 21,786 15,836 19,184 33,457 34,948 27.07%
Tax -4,948 -5,212 -5,485 -3,708 -2,824 -5,635 -6,592 -17.42%
NP 45,100 18,890 16,301 12,128 16,360 27,822 28,356 36.29%
-
NP to SH 36,148 14,494 12,609 8,136 12,380 21,947 22,342 37.85%
-
Tax Rate 9.89% 21.62% 25.18% 23.42% 14.72% 16.84% 18.86% -
Total Cost 330,256 376,627 376,716 377,458 358,204 398,827 396,312 -11.45%
-
Net Worth 331,997 321,974 316,006 313,860 313,311 310,670 277,552 12.69%
Dividend
28/02/17 30/11/16 31/08/16 31/05/16 29/02/16 30/11/15 31/08/15 CAGR
Div - - - - - - - -
Div Payout % - - - - - - - -
Equity
28/02/17 30/11/16 31/08/16 31/05/16 29/02/16 30/11/15 31/08/15 CAGR
Net Worth 331,997 321,974 316,006 313,860 313,311 310,670 277,552 12.69%
NOSH 304,584 304,584 304,584 76,179 76,231 76,144 69,215 168.77%
Ratio Analysis
28/02/17 30/11/16 31/08/16 31/05/16 29/02/16 30/11/15 31/08/15 CAGR
NP Margin 12.02% 4.78% 4.15% 3.11% 4.37% 6.52% 6.68% -
ROE 10.89% 4.50% 3.99% 2.59% 3.95% 7.06% 8.05% -
Per Share
28/02/17 30/11/16 31/08/16 31/05/16 29/02/16 30/11/15 31/08/15 CAGR
RPS 123.24 262.88 516.14 511.40 491.35 560.31 613.55 -65.73%
EPS 11.88 9.64 12.68 10.68 16.24 31.70 32.28 -48.67%
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 1.09 2.14 4.15 4.12 4.11 4.08 4.01 -58.07%
Adjusted Per Share Value based on latest NOSH - 76,015
28/02/17 30/11/16 31/08/16 31/05/16 29/02/16 30/11/15 31/08/15 CAGR
RPS 123.24 129.85 129.03 127.91 122.98 140.08 139.43 -7.90%
EPS 11.88 4.76 4.14 2.67 4.06 7.21 7.34 37.89%
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 1.09 1.0571 1.0375 1.0305 1.0287 1.02 0.9113 12.69%
Price Multiplier on Financial Quarter End Date
28/02/17 30/11/16 31/08/16 31/05/16 29/02/16 30/11/15 31/08/15 CAGR
Date 28/02/17 30/11/16 30/08/16 31/05/16 29/02/16 30/11/15 28/08/15 -
Price 0.72 0.595 0.82 3.74 3.61 4.22 2.34 -
P/RPS 0.58 0.23 0.16 0.73 0.73 0.75 0.38 32.59%
P/EPS 6.07 6.18 4.95 35.02 22.23 14.64 7.25 -11.17%
EY 16.48 16.19 20.19 2.86 4.50 6.83 13.79 12.62%
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 0.66 0.28 0.20 0.91 0.88 1.03 0.58 9.00%
Price Multiplier on Announcement Date
28/02/17 30/11/16 31/08/16 31/05/16 29/02/16 30/11/15 31/08/15 CAGR
Date 28/04/17 19/01/17 20/10/16 22/07/16 22/04/16 20/01/16 22/10/15 -
Price 0.91 0.69 0.80 4.13 3.32 3.52 4.10 -
P/RPS 0.74 0.26 0.15 0.81 0.68 0.63 0.67 6.85%
P/EPS 7.67 7.16 4.83 38.67 20.44 12.21 12.70 -28.57%
EY 13.04 13.96 20.70 2.59 4.89 8.19 7.87 40.06%
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 0.83 0.32 0.19 1.00 0.81 0.86 1.02 -12.85%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ ⃤ & YoY ⃤ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments
Post a Comment