[RAPID] QoQ Annualized Quarter Result on 31-Mar-2023 [#3]

Stock
[RAPID] RAPID SYNERGY BHD
Announcement Date
19-May-2023
Admission Sponsor
-
Sponsor
-
Financial Year
30-Jun-2023
Quarter
31-Mar-2023 [#3]
Profit Trend
QoQ- 5.4%
YoY- 46.12%
Quarter Report
Latest QR
Upcoming QR
RAPID's Result
RAPID's Financial Summary
View:
Show?
Annualized Quarter Result
31/12/23 30/09/23 30/06/23 31/03/23 31/12/22 30/09/22 30/06/22 CAGR
Revenue 24,584 31,584 42,974 34,535 28,660 27,189 26,814 -5.60%
PBT 28,506 61,600 5,064 4,658 4,352 2,674 2,880 359.07%
Tax -3,002 -6,184 -3,506 -2,589 -2,389 -1,376 -1,428 63.88%
NP 25,504 55,416 1,558 2,069 1,963 1,298 1,452 572.19%
-
NP to SH 25,504 55,416 1,558 2,069 1,963 1,298 1,452 572.19%
-
Tax Rate 10.53% 10.04% 69.23% 55.58% 54.89% 51.46% 49.58% -
Total Cost -920 -23,832 41,416 32,466 26,697 25,890 25,362 -
-
Net Worth 172,103 173,172 159,275 160,344 160,344 159,275 158,206 5.75%
Dividend
31/12/23 30/09/23 30/06/23 31/03/23 31/12/22 30/09/22 30/06/22 CAGR
Div - - - - - - - -
Div Payout % - - - - - - - -
Equity
31/12/23 30/09/23 30/06/23 31/03/23 31/12/22 30/09/22 30/06/22 CAGR
Net Worth 172,103 173,172 159,275 160,344 160,344 159,275 158,206 5.75%
NOSH 106,896 106,896 106,896 107,491 107,491 107,491 107,491 -0.36%
Ratio Analysis
31/12/23 30/09/23 30/06/23 31/03/23 31/12/22 30/09/22 30/06/22 CAGR
NP Margin 103.74% 175.46% 3.63% 5.99% 6.85% 4.78% 5.42% -
ROE 14.82% 32.00% 0.98% 1.29% 1.22% 0.82% 0.92% -
Per Share
31/12/23 30/09/23 30/06/23 31/03/23 31/12/22 30/09/22 30/06/22 CAGR
RPS 23.00 29.55 40.20 32.31 26.81 25.44 25.08 -5.59%
EPS 23.86 51.84 1.46 1.94 1.84 1.21 1.36 571.66%
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 1.61 1.62 1.49 1.50 1.50 1.49 1.48 5.75%
Adjusted Per Share Value based on latest NOSH - 107,491
31/12/23 30/09/23 30/06/23 31/03/23 31/12/22 30/09/22 30/06/22 CAGR
RPS 23.00 29.55 40.20 32.31 26.81 25.43 25.08 -5.59%
EPS 23.86 51.84 1.46 1.94 1.84 1.21 1.36 571.66%
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 1.6099 1.6199 1.4899 1.4999 1.4999 1.4899 1.48 5.75%
Price Multiplier on Financial Quarter End Date
31/12/23 30/09/23 30/06/23 31/03/23 31/12/22 30/09/22 30/06/22 CAGR
Date 29/12/23 29/09/23 30/06/23 31/03/23 30/12/22 30/09/22 30/06/22 -
Price 28.48 24.60 21.38 17.50 15.96 13.86 12.78 -
P/RPS 123.84 83.26 53.18 54.17 59.53 54.49 50.95 80.48%
P/EPS 119.37 47.45 1,466.91 904.15 869.11 1,140.85 940.87 -74.65%
EY 0.84 2.11 0.07 0.11 0.12 0.09 0.11 286.35%
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 17.69 15.19 14.35 11.67 10.64 9.30 8.64 61.03%
Price Multiplier on Announcement Date
31/12/23 30/09/23 30/06/23 31/03/23 31/12/22 30/09/22 30/06/22 CAGR
Date 20/02/24 24/11/23 29/08/23 19/05/23 28/02/23 17/11/22 22/08/22 -
Price 1.17 28.00 23.38 18.98 17.02 15.78 13.18 -
P/RPS 5.09 94.77 58.16 58.75 63.48 62.04 52.54 -78.81%
P/EPS 4.90 54.01 1,604.13 980.62 926.84 1,298.89 970.31 -97.02%
EY 20.39 1.85 0.06 0.10 0.11 0.08 0.10 3330.87%
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 0.73 17.28 15.69 12.65 11.35 10.59 8.91 -81.04%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ ⃤ & YoY ⃤ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments
Post a Comment