[CGB] QoQ Annualized Quarter Result on 30-Sep-2019 [#3]

Stock
[CGB] CENTRAL GLOBAL BERHAD
Announcement Date
28-Nov-2019
Admission Sponsor
-
Sponsor
-
Financial Year
31-Dec-2019
Quarter
30-Sep-2019 [#3]
Profit Trend
QoQ- 65.82%
YoY- -13.36%
Quarter Report
Latest QR
Upcoming QR
CGB's Result
CGB's Financial Summary
View:
Show?
Annualized Quarter Result
30/06/20 31/03/20 31/12/19 30/09/19 30/06/19 31/03/19 31/12/18 CAGR
Revenue 99,962 119,784 114,062 101,934 96,068 84,408 83,577 12.68%
PBT 752 3,024 1,268 -354 -1,718 -5,712 -969 -
Tax -352 -1,012 -847 -133 -130 0 -2,837 -75.15%
NP 400 2,012 421 -488 -1,848 -5,712 -3,806 -
-
NP to SH -146 444 -611 -701 -2,052 -5,380 -3,607 -88.23%
-
Tax Rate 46.81% 33.47% 66.80% - - - - -
Total Cost 99,562 117,772 113,641 102,422 97,916 90,120 87,383 9.09%
-
Net Worth 47,699 47,699 47,699 47,699 47,699 46,799 52,199 -5.83%
Dividend
30/06/20 31/03/20 31/12/19 30/09/19 30/06/19 31/03/19 31/12/18 CAGR
Div - - - - - - 1,575 -
Div Payout % - - - - - - 0.00% -
Equity
30/06/20 31/03/20 31/12/19 30/09/19 30/06/19 31/03/19 31/12/18 CAGR
Net Worth 47,699 47,699 47,699 47,699 47,699 46,799 52,199 -5.83%
NOSH 90,000 90,000 90,000 90,000 90,000 90,000 90,000 0.00%
Ratio Analysis
30/06/20 31/03/20 31/12/19 30/09/19 30/06/19 31/03/19 31/12/18 CAGR
NP Margin 0.40% 1.68% 0.37% -0.48% -1.92% -6.77% -4.55% -
ROE -0.31% 0.93% -1.28% -1.47% -4.30% -11.50% -6.91% -
Per Share
30/06/20 31/03/20 31/12/19 30/09/19 30/06/19 31/03/19 31/12/18 CAGR
RPS 111.07 133.09 126.74 113.26 106.74 93.79 92.86 12.69%
EPS -0.16 0.48 -0.68 -0.77 -2.28 -5.96 -5.87 -90.96%
DPS 0.00 0.00 0.00 0.00 0.00 0.00 1.75 -
NAPS 0.53 0.53 0.53 0.53 0.53 0.52 0.58 -5.83%
Adjusted Per Share Value based on latest NOSH - 90,000
30/06/20 31/03/20 31/12/19 30/09/19 30/06/19 31/03/19 31/12/18 CAGR
RPS 13.10 15.70 14.95 13.36 12.59 11.06 10.96 12.63%
EPS -0.02 0.06 -0.08 -0.09 -0.27 -0.71 -0.47 -87.83%
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.21 -
NAPS 0.0625 0.0625 0.0625 0.0625 0.0625 0.0613 0.0684 -5.84%
Price Multiplier on Financial Quarter End Date
30/06/20 31/03/20 31/12/19 30/09/19 30/06/19 31/03/19 31/12/18 CAGR
Date 30/06/20 31/03/20 31/12/19 30/09/19 28/06/19 29/03/19 31/12/18 -
Price 0.40 0.41 0.525 0.525 0.595 0.59 0.46 -
P/RPS 0.36 0.31 0.41 0.46 0.56 0.63 0.50 -19.68%
P/EPS -246.58 83.11 -77.33 -67.37 -26.10 -9.87 -11.48 674.14%
EY -0.41 1.20 -1.29 -1.48 -3.83 -10.13 -8.71 -86.98%
DY 0.00 0.00 0.00 0.00 0.00 0.00 3.80 -
P/NAPS 0.75 0.77 0.99 0.99 1.12 1.13 0.79 -3.40%
Price Multiplier on Announcement Date
30/06/20 31/03/20 31/12/19 30/09/19 30/06/19 31/03/19 31/12/18 CAGR
Date 27/08/20 18/06/20 28/02/20 28/11/19 28/08/19 31/05/19 28/02/19 -
Price 0.415 0.38 0.46 0.525 0.52 0.595 0.52 -
P/RPS 0.37 0.29 0.36 0.46 0.49 0.63 0.56 -24.15%
P/EPS -255.82 77.03 -67.76 -67.37 -22.81 -9.95 -12.97 631.33%
EY -0.39 1.30 -1.48 -1.48 -4.38 -10.05 -7.71 -86.34%
DY 0.00 0.00 0.00 0.00 0.00 0.00 3.37 -
P/NAPS 0.78 0.72 0.87 0.99 0.98 1.14 0.90 -9.10%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ ⃤ & YoY ⃤ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments
Post a Comment