[CGB] QoQ TTM Result on 30-Sep-2019 [#3]

Stock
[CGB] CENTRAL GLOBAL BERHAD
Announcement Date
28-Nov-2019
Admission Sponsor
-
Sponsor
-
Financial Year
31-Dec-2019
Quarter
30-Sep-2019 [#3]
Profit Trend
QoQ- 0.97%
YoY- -325.29%
Quarter Report
Latest QR
Upcoming QR
CGB's Result
CGB's Financial Summary
View:
Show?
TTM Result
30/06/20 31/03/20 31/12/19 30/09/19 30/06/19 31/03/19 31/12/18 CAGR
Revenue 116,009 122,906 114,062 97,528 103,723 89,335 83,577 24.45%
PBT 2,503 3,452 1,268 -237 -901 -2,461 -969 -
Tax -958 -1,100 -847 -3,148 -2,902 -2,837 -2,837 -51.53%
NP 1,545 2,352 421 -3,385 -3,803 -5,298 -3,806 -
-
NP to SH 342 845 -611 -3,670 -3,706 -5,016 -3,607 -
-
Tax Rate 38.27% 31.87% 66.80% - - - - -
Total Cost 114,464 120,554 113,641 100,913 107,526 94,633 87,383 19.73%
-
Net Worth 47,699 47,699 47,699 47,699 47,699 46,799 52,199 -5.83%
Dividend
30/06/20 31/03/20 31/12/19 30/09/19 30/06/19 31/03/19 31/12/18 CAGR
Div - - - - - 875 875 -
Div Payout % - - - - - 0.00% 0.00% -
Equity
30/06/20 31/03/20 31/12/19 30/09/19 30/06/19 31/03/19 31/12/18 CAGR
Net Worth 47,699 47,699 47,699 47,699 47,699 46,799 52,199 -5.83%
NOSH 90,000 90,000 90,000 90,000 90,000 90,000 90,000 0.00%
Ratio Analysis
30/06/20 31/03/20 31/12/19 30/09/19 30/06/19 31/03/19 31/12/18 CAGR
NP Margin 1.33% 1.91% 0.37% -3.47% -3.67% -5.93% -4.55% -
ROE 0.72% 1.77% -1.28% -7.69% -7.77% -10.72% -6.91% -
Per Share
30/06/20 31/03/20 31/12/19 30/09/19 30/06/19 31/03/19 31/12/18 CAGR
RPS 128.90 136.56 126.74 108.36 115.25 99.26 92.86 24.46%
EPS 0.38 0.94 -0.68 -4.08 -4.12 -5.57 -4.01 -
DPS 0.00 0.00 0.00 0.00 0.00 0.97 0.97 -
NAPS 0.53 0.53 0.53 0.53 0.53 0.52 0.58 -5.83%
Adjusted Per Share Value based on latest NOSH - 90,000
30/06/20 31/03/20 31/12/19 30/09/19 30/06/19 31/03/19 31/12/18 CAGR
RPS 15.21 16.11 14.95 12.78 13.60 11.71 10.96 24.44%
EPS 0.04 0.11 -0.08 -0.48 -0.49 -0.66 -0.47 -
DPS 0.00 0.00 0.00 0.00 0.00 0.11 0.11 -
NAPS 0.0625 0.0625 0.0625 0.0625 0.0625 0.0613 0.0684 -5.84%
Price Multiplier on Financial Quarter End Date
30/06/20 31/03/20 31/12/19 30/09/19 30/06/19 31/03/19 31/12/18 CAGR
Date 30/06/20 31/03/20 31/12/19 30/09/19 28/06/19 29/03/19 31/12/18 -
Price 0.40 0.41 0.525 0.525 0.595 0.59 0.46 -
P/RPS 0.31 0.30 0.41 0.48 0.52 0.59 0.50 -27.31%
P/EPS 105.26 43.67 -77.33 -12.87 -14.45 -10.59 -11.48 -
EY 0.95 2.29 -1.29 -7.77 -6.92 -9.45 -8.71 -
DY 0.00 0.00 0.00 0.00 0.00 1.65 2.11 -
P/NAPS 0.75 0.77 0.99 0.99 1.12 1.13 0.79 -3.40%
Price Multiplier on Announcement Date
30/06/20 31/03/20 31/12/19 30/09/19 30/06/19 31/03/19 31/12/18 CAGR
Date 27/08/20 18/06/20 28/02/20 28/11/19 28/08/19 31/05/19 28/02/19 -
Price 0.415 0.38 0.46 0.525 0.52 0.595 0.52 -
P/RPS 0.32 0.28 0.36 0.48 0.45 0.60 0.56 -31.16%
P/EPS 109.21 40.47 -67.76 -12.87 -12.63 -10.68 -12.97 -
EY 0.92 2.47 -1.48 -7.77 -7.92 -9.37 -7.71 -
DY 0.00 0.00 0.00 0.00 0.00 1.63 1.87 -
P/NAPS 0.78 0.72 0.87 0.99 0.98 1.14 0.90 -9.10%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ ⃤ & YoY ⃤ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments
Post a Comment