[PGF] QoQ Annualized Quarter Result on 30-Nov-2022 [#3]

Stock
[PGF] PGF CAPITAL BERHAD
Announcement Date
30-Jan-2023
Admission Sponsor
-
Sponsor
-
Financial Year
28-Feb-2023
Quarter
30-Nov-2022 [#3]
Profit Trend
QoQ- -18.49%
YoY- 968.33%
Quarter Report
Latest QR
Upcoming QR
PGF's Result
PGF's Financial Summary
View:
Show?
Annualized Quarter Result
31/08/23 31/05/23 28/02/23 30/11/22 31/08/22 31/05/22 28/02/22 CAGR
Revenue 117,248 113,944 91,111 88,180 96,768 103,600 57,555 60.49%
PBT 21,128 24,004 24,459 17,249 21,316 23,332 3,068 260.69%
Tax -7,358 -8,224 -8,016 -2,364 -3,054 -3,320 -1,010 274.44%
NP 13,770 15,780 16,443 14,885 18,262 20,012 2,058 253.85%
-
NP to SH 13,770 15,780 16,443 14,885 18,262 20,012 2,058 253.85%
-
Tax Rate 34.83% 34.26% 32.77% 13.71% 14.33% 14.23% 32.92% -
Total Cost 103,478 98,164 74,668 73,294 78,506 83,588 55,497 51.31%
-
Net Worth 207,709 206,398 202,382 196,349 194,876 189,794 177,060 11.19%
Dividend
31/08/23 31/05/23 28/02/23 30/11/22 31/08/22 31/05/22 28/02/22 CAGR
Div - - - - - - - -
Div Payout % - - - - - - - -
Equity
31/08/23 31/05/23 28/02/23 30/11/22 31/08/22 31/05/22 28/02/22 CAGR
Net Worth 207,709 206,398 202,382 196,349 194,876 189,794 177,060 11.19%
NOSH 163,593 163,589 163,277 162,215 160,974 159,974 159,974 1.49%
Ratio Analysis
31/08/23 31/05/23 28/02/23 30/11/22 31/08/22 31/05/22 28/02/22 CAGR
NP Margin 11.74% 13.85% 18.05% 16.88% 18.87% 19.32% 3.58% -
ROE 6.63% 7.65% 8.12% 7.58% 9.37% 10.54% 1.16% -
Per Share
31/08/23 31/05/23 28/02/23 30/11/22 31/08/22 31/05/22 28/02/22 CAGR
RPS 71.72 69.74 55.80 54.34 60.11 64.81 35.98 58.18%
EPS 8.42 9.64 10.07 9.17 11.34 12.52 1.29 248.06%
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 1.2705 1.2633 1.2395 1.2099 1.2106 1.1874 1.1068 9.60%
Adjusted Per Share Value based on latest NOSH - 162,215
31/08/23 31/05/23 28/02/23 30/11/22 31/08/22 31/05/22 28/02/22 CAGR
RPS 71.33 69.32 55.43 53.65 58.87 63.03 35.01 60.50%
EPS 8.38 9.60 10.00 9.06 11.11 12.17 1.25 254.31%
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 1.2636 1.2557 1.2312 1.1945 1.1856 1.1546 1.0772 11.19%
Price Multiplier on Financial Quarter End Date
31/08/23 31/05/23 28/02/23 30/11/22 31/08/22 31/05/22 28/02/22 CAGR
Date 30/08/23 31/05/23 28/02/23 30/11/22 30/08/22 31/05/22 28/02/22 -
Price 1.26 1.33 1.38 1.07 1.05 0.99 0.805 -
P/RPS 1.76 1.91 2.47 1.97 1.75 1.53 2.24 -14.81%
P/EPS 14.96 13.77 13.70 11.67 9.26 7.91 62.58 -61.38%
EY 6.68 7.26 7.30 8.57 10.80 12.65 1.60 158.60%
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 0.99 1.05 1.11 0.88 0.87 0.83 0.73 22.45%
Price Multiplier on Announcement Date
31/08/23 31/05/23 28/02/23 30/11/22 31/08/22 31/05/22 28/02/22 CAGR
Date 30/10/23 31/07/23 28/04/23 30/01/23 19/10/22 29/07/22 25/04/22 -
Price 1.20 1.32 1.47 1.43 1.28 1.15 0.80 -
P/RPS 1.67 1.89 2.63 2.63 2.13 1.77 2.22 -17.24%
P/EPS 14.25 13.67 14.60 15.59 11.28 9.19 62.19 -62.45%
EY 7.02 7.32 6.85 6.41 8.86 10.89 1.61 166.18%
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 0.94 1.04 1.19 1.18 1.06 0.97 0.72 19.39%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ ⃤ & YoY ⃤ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments
Post a Comment