[ECOWLD] QoQ Annualized Quarter Result on 30-Jun-2011 [#3]

Stock
[ECOWLD] ECO WORLD DEVELOPMENT GROUP BERHAD
Announcement Date
29-Aug-2011
Admission Sponsor
-
Sponsor
-
Financial Year
30-Sep-2011
Quarter
30-Jun-2011 [#3]
Profit Trend
QoQ- 34.48%
YoY- 61.56%
Quarter Report
Latest QR
Upcoming QR
ECOWLD's Result
ECOWLD's Financial Summary
View:
Show?
Annualized Quarter Result
31/03/12 31/12/11 30/09/11 30/06/11 31/03/11 31/12/10 30/09/10 CAGR
Revenue 46,748 51,176 55,714 60,812 61,008 64,448 63,920 -18.81%
PBT 3,006 3,856 -2,296 -1,834 -2,718 -3,744 -4,498 -
Tax 206 180 215 165 170 192 539 -47.30%
NP 3,212 4,036 -2,081 -1,669 -2,548 -3,552 -3,959 -
-
NP to SH 3,212 4,036 -2,081 -1,669 -2,548 -3,552 -3,959 -
-
Tax Rate -6.85% -4.67% - - - - - -
Total Cost 43,536 47,140 57,795 62,481 63,556 68,000 67,879 -25.60%
-
Net Worth 298,257 295,132 289,559 298,946 298,115 0 296,399 0.41%
Dividend
31/03/12 31/12/11 30/09/11 30/06/11 31/03/11 31/12/10 30/09/10 CAGR
Div - - - - - - - -
Div Payout % - - - - - - - -
Equity
31/03/12 31/12/11 30/09/11 30/06/11 31/03/11 31/12/10 30/09/10 CAGR
Net Worth 298,257 295,132 289,559 298,946 298,115 0 296,399 0.41%
NOSH 254,920 252,249 253,999 255,510 254,800 253,714 253,333 0.41%
Ratio Analysis
31/03/12 31/12/11 30/09/11 30/06/11 31/03/11 31/12/10 30/09/10 CAGR
NP Margin 6.87% 7.89% -3.74% -2.75% -4.18% -5.51% -6.19% -
ROE 1.08% 1.37% -0.72% -0.56% -0.85% 0.00% -1.34% -
Per Share
31/03/12 31/12/11 30/09/11 30/06/11 31/03/11 31/12/10 30/09/10 CAGR
RPS 18.34 20.29 21.93 23.80 23.94 25.40 25.23 -19.13%
EPS 1.26 1.60 -0.82 -0.65 -1.00 -1.40 -1.56 -
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 1.17 1.17 1.14 1.17 1.17 0.00 1.17 0.00%
Adjusted Per Share Value based on latest NOSH - 220,000
31/03/12 31/12/11 30/09/11 30/06/11 31/03/11 31/12/10 30/09/10 CAGR
RPS 1.59 1.74 1.89 2.06 2.07 2.19 2.17 -18.70%
EPS 0.11 0.14 -0.07 -0.06 -0.09 -0.12 -0.13 -
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 0.1011 0.1001 0.0982 0.1014 0.1011 0.00 0.1005 0.39%
Price Multiplier on Financial Quarter End Date
31/03/12 31/12/11 30/09/11 30/06/11 31/03/11 31/12/10 30/09/10 CAGR
Date 30/03/12 30/12/11 30/09/11 30/06/11 31/03/11 30/12/10 30/09/10 -
Price 0.24 0.25 0.24 0.28 0.22 0.25 0.19 -
P/RPS 1.31 1.23 1.09 1.18 0.92 0.98 0.75 44.98%
P/EPS 19.05 15.63 -29.29 -42.86 -22.00 -17.86 -12.16 -
EY 5.25 6.40 -3.41 -2.33 -4.55 -5.60 -8.23 -
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 0.21 0.21 0.21 0.24 0.19 0.00 0.16 19.85%
Price Multiplier on Announcement Date
31/03/12 31/12/11 30/09/11 30/06/11 31/03/11 31/12/10 30/09/10 CAGR
Date 25/05/12 28/02/12 25/11/11 29/08/11 27/05/11 - 29/11/10 -
Price 0.27 0.23 0.28 0.26 0.23 0.00 0.26 -
P/RPS 1.47 1.13 1.28 1.09 0.96 0.00 1.03 26.73%
P/EPS 21.43 14.38 -34.18 -39.80 -23.00 0.00 -16.64 -
EY 4.67 6.96 -2.93 -2.51 -4.35 0.00 -6.01 -
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 0.23 0.20 0.25 0.22 0.20 0.00 0.22 3.00%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ ⃤ & YoY ⃤ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments
Post a Comment