[ECOWLD] YoY TTM Result on 30-Jun-2011 [#3]

Stock
[ECOWLD] ECO WORLD DEVELOPMENT GROUP BERHAD
Announcement Date
29-Aug-2011
Admission Sponsor
-
Sponsor
-
Financial Year
30-Sep-2011
Quarter
30-Jun-2011 [#3]
Profit Trend
QoQ- 3.51%
YoY- 68.08%
Quarter Report
Latest QR
Upcoming QR
ECOWLD's Result
ECOWLD's Financial Summary
View:
Show?
TTM Result
31/07/15 31/07/14 30/06/12 30/06/11 30/06/10 30/06/09 30/06/08 CAGR
Revenue 1,030,126 54,107 50,931 60,739 59,062 46,413 74,720 44.79%
PBT 39,040 5,710 2,814 -2,430 -5,924 -6,363 3,874 38.53%
Tax -14,877 -1,454 224 476 -197 141 1,554 -
NP 24,163 4,256 3,038 -1,954 -6,121 -6,222 5,428 23.45%
-
NP to SH 24,259 4,256 3,038 -1,954 -6,121 -6,222 5,428 23.52%
-
Tax Rate 38.11% 25.46% -7.96% - - - -40.11% -
Total Cost 1,005,963 49,851 47,893 62,693 65,183 52,635 69,292 45.85%
-
Net Worth 3,046,997 0 299,773 257,399 286,649 303,243 310,811 37.99%
Dividend
31/07/15 31/07/14 30/06/12 30/06/11 30/06/10 30/06/09 30/06/08 CAGR
Div - - - - - - - -
Div Payout % - - - - - - - -
Equity
31/07/15 31/07/14 30/06/12 30/06/11 30/06/10 30/06/09 30/06/08 CAGR
Net Worth 3,046,997 0 299,773 257,399 286,649 303,243 310,811 37.99%
NOSH 2,290,975 255,151 254,044 220,000 245,000 252,702 252,692 36.48%
Ratio Analysis
31/07/15 31/07/14 30/06/12 30/06/11 30/06/10 30/06/09 30/06/08 CAGR
NP Margin 2.35% 7.87% 5.96% -3.22% -10.36% -13.41% 7.26% -
ROE 0.80% 0.00% 1.01% -0.76% -2.14% -2.05% 1.75% -
Per Share
31/07/15 31/07/14 30/06/12 30/06/11 30/06/10 30/06/09 30/06/08 CAGR
RPS 44.96 21.21 20.05 27.61 24.11 18.37 29.57 6.09%
EPS 1.06 1.67 1.20 -0.89 -2.50 -2.46 2.15 -9.49%
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 1.33 0.00 1.18 1.17 1.17 1.20 1.23 1.10%
Adjusted Per Share Value based on latest NOSH - 220,000
31/07/15 31/07/14 30/06/12 30/06/11 30/06/10 30/06/09 30/06/08 CAGR
RPS 34.93 1.83 1.73 2.06 2.00 1.57 2.53 44.82%
EPS 0.82 0.14 0.10 -0.07 -0.21 -0.21 0.18 23.85%
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 1.0333 0.00 0.1017 0.0873 0.0972 0.1028 0.1054 37.99%
Price Multiplier on Financial Quarter End Date
31/07/15 31/07/14 30/06/12 30/06/11 30/06/10 30/06/09 30/06/08 CAGR
Date 31/07/15 31/07/14 29/06/12 30/06/11 30/06/10 30/06/09 30/06/08 -
Price 1.55 5.21 0.25 0.28 0.22 0.21 0.31 -
P/RPS 3.45 24.57 1.25 1.01 0.91 1.14 1.05 18.27%
P/EPS 146.38 312.34 20.91 -31.53 -8.81 -8.53 14.43 38.66%
EY 0.68 0.32 4.78 -3.17 -11.36 -11.72 6.93 -27.93%
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 1.17 0.00 0.21 0.24 0.19 0.17 0.25 24.32%
Price Multiplier on Announcement Date
31/07/15 31/07/14 30/06/12 30/06/11 30/06/10 30/06/09 30/06/08 CAGR
Date 17/09/15 - 29/08/12 - 25/08/10 26/08/09 27/08/08 -
Price 1.46 0.00 0.30 0.00 0.20 0.21 0.35 -
P/RPS 3.25 0.00 1.50 0.00 0.83 1.14 1.18 15.36%
P/EPS 137.88 0.00 25.09 0.00 -8.01 -8.53 16.29 35.16%
EY 0.73 0.00 3.99 0.00 -12.49 -11.72 6.14 -25.95%
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 1.10 0.00 0.25 0.00 0.17 0.17 0.28 21.29%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ ⃤ & YoY ⃤ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments
Post a Comment