[ECOWLD] YoY Quarter Result on 30-Jun-2011 [#3]

Stock
[ECOWLD] ECO WORLD DEVELOPMENT GROUP BERHAD
Announcement Date
29-Aug-2011
Admission Sponsor
-
Sponsor
-
Financial Year
30-Sep-2011
Quarter
30-Jun-2011 [#3]
Profit Trend
QoQ- 105.7%
YoY- 144.9%
Quarter Report
Latest QR
Upcoming QR
ECOWLD's Result
ECOWLD's Financial Summary
View:
Show?
Quarter Result
31/07/15 31/07/14 30/06/12 30/06/11 30/06/10 30/06/09 30/06/08 CAGR
Revenue 454,277 0 17,452 15,105 22,027 13,023 25,956 49.75%
PBT 15,733 0 2,231 -17 -130 -859 1,788 35.91%
Tax -6,340 0 30 39 81 -76 -474 44.18%
NP 9,393 0 2,261 22 -49 -935 1,314 31.98%
-
NP to SH 9,393 0 2,261 22 -49 -935 1,314 31.98%
-
Tax Rate 40.30% - -1.34% - - - 26.51% -
Total Cost 444,884 0 15,191 15,083 22,076 13,958 24,642 50.41%
-
Net Worth 3,046,997 0 299,773 257,399 286,649 303,243 310,811 37.99%
Dividend
31/07/15 31/07/14 30/06/12 30/06/11 30/06/10 30/06/09 30/06/08 CAGR
Div - - - - - - - -
Div Payout % - - - - - - - -
Equity
31/07/15 31/07/14 30/06/12 30/06/11 30/06/10 30/06/09 30/06/08 CAGR
Net Worth 3,046,997 0 299,773 257,399 286,649 303,243 310,811 37.99%
NOSH 2,290,975 255,151 254,044 220,000 245,000 252,702 252,692 36.48%
Ratio Analysis
31/07/15 31/07/14 30/06/12 30/06/11 30/06/10 30/06/09 30/06/08 CAGR
NP Margin 2.07% 0.00% 12.96% 0.15% -0.22% -7.18% 5.06% -
ROE 0.31% 0.00% 0.75% 0.01% -0.02% -0.31% 0.42% -
Per Share
31/07/15 31/07/14 30/06/12 30/06/11 30/06/10 30/06/09 30/06/08 CAGR
RPS 19.83 0.00 6.87 6.87 8.99 5.15 10.27 9.72%
EPS 0.41 0.00 0.89 0.01 -0.02 -0.37 0.52 -3.29%
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 1.33 0.00 1.18 1.17 1.17 1.20 1.23 1.10%
Adjusted Per Share Value based on latest NOSH - 220,000
31/07/15 31/07/14 30/06/12 30/06/11 30/06/10 30/06/09 30/06/08 CAGR
RPS 15.37 0.00 0.59 0.51 0.75 0.44 0.88 49.71%
EPS 0.32 0.00 0.08 0.00 0.00 -0.03 0.04 34.09%
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 1.0307 0.00 0.1014 0.0871 0.097 0.1026 0.1051 38.00%
Price Multiplier on Financial Quarter End Date
31/07/15 31/07/14 30/06/12 30/06/11 30/06/10 30/06/09 30/06/08 CAGR
Date 31/07/15 31/07/14 29/06/12 30/06/11 30/06/10 30/06/09 30/06/08 -
Price 1.55 5.21 0.25 0.28 0.22 0.21 0.31 -
P/RPS 7.82 0.00 3.64 4.08 2.45 4.07 3.02 14.36%
P/EPS 378.05 0.00 28.09 2,800.00 -1,100.00 -56.76 59.62 29.77%
EY 0.26 0.00 3.56 0.04 -0.09 -1.76 1.68 -23.14%
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 1.17 0.00 0.21 0.24 0.19 0.17 0.25 24.32%
Price Multiplier on Announcement Date
31/07/15 31/07/14 30/06/12 30/06/11 30/06/10 30/06/09 30/06/08 CAGR
Date 17/09/15 - 29/08/12 29/08/11 25/08/10 26/08/09 27/08/08 -
Price 1.46 0.00 0.30 0.26 0.20 0.21 0.35 -
P/RPS 7.36 0.00 4.37 3.79 2.22 4.07 3.41 11.46%
P/EPS 356.10 0.00 33.71 2,600.00 -1,000.00 -56.76 67.31 26.49%
EY 0.28 0.00 2.97 0.04 -0.10 -1.76 1.49 -21.01%
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 1.10 0.00 0.25 0.22 0.17 0.17 0.28 21.29%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ ⃤ & YoY ⃤ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments
Post a Comment