[ECOWLD] YoY Annualized Quarter Result on 30-Jun-2011 [#3]

Stock
[ECOWLD] ECO WORLD DEVELOPMENT GROUP BERHAD
Announcement Date
29-Aug-2011
Admission Sponsor
-
Sponsor
-
Financial Year
30-Sep-2011
Quarter
30-Jun-2011 [#3]
Profit Trend
QoQ- 34.48%
YoY- 61.56%
Quarter Report
Latest QR
Upcoming QR
ECOWLD's Result
ECOWLD's Financial Summary
View:
Show?
Annualized Quarter Result
31/07/15 31/07/14 30/06/12 30/06/11 30/06/10 30/06/09 30/06/08 CAGR
Revenue 1,373,501 0 54,434 60,812 65,053 27,580 74,246 50.93%
PBT 52,053 0 4,977 -1,834 -4,592 -7,210 2,433 54.06%
Tax -19,836 0 177 165 249 -82 -985 52.75%
NP 32,217 0 5,154 -1,669 -4,342 -7,293 1,448 54.91%
-
NP to SH 32,345 0 5,154 -1,669 -4,342 -7,293 1,448 55.00%
-
Tax Rate 38.11% - -3.56% - - - 40.48% -
Total Cost 1,341,284 0 49,280 62,481 69,395 34,873 72,798 50.84%
-
Net Worth 1,897,910 0 298,162 298,946 295,402 303,888 310,646 29.09%
Dividend
31/07/15 31/07/14 30/06/12 30/06/11 30/06/10 30/06/09 30/06/08 CAGR
Div - - - - - - - -
Div Payout % - - - - - - - -
Equity
31/07/15 31/07/14 30/06/12 30/06/11 30/06/10 30/06/09 30/06/08 CAGR
Net Worth 1,897,910 0 298,162 298,946 295,402 303,888 310,646 29.09%
NOSH 1,426,999 253,417 252,679 255,510 252,480 253,240 252,558 27.67%
Ratio Analysis
31/07/15 31/07/14 30/06/12 30/06/11 30/06/10 30/06/09 30/06/08 CAGR
NP Margin 2.35% 0.00% 9.47% -2.75% -6.68% -26.44% 1.95% -
ROE 1.70% 0.00% 1.73% -0.56% -1.47% -2.40% 0.47% -
Per Share
31/07/15 31/07/14 30/06/12 30/06/11 30/06/10 30/06/09 30/06/08 CAGR
RPS 96.25 0.00 21.54 23.80 25.77 10.89 29.40 18.21%
EPS 2.27 0.00 2.04 -0.65 -1.72 -2.88 0.57 21.52%
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 1.33 0.00 1.18 1.17 1.17 1.20 1.23 1.10%
Adjusted Per Share Value based on latest NOSH - 220,000
31/07/15 31/07/14 30/06/12 30/06/11 30/06/10 30/06/09 30/06/08 CAGR
RPS 46.58 0.00 1.85 2.06 2.21 0.94 2.52 50.91%
EPS 1.10 0.00 0.17 -0.06 -0.15 -0.25 0.05 54.66%
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 0.6436 0.00 0.1011 0.1014 0.1002 0.1031 0.1053 29.09%
Price Multiplier on Financial Quarter End Date
31/07/15 31/07/14 30/06/12 30/06/11 30/06/10 30/06/09 30/06/08 CAGR
Date 31/07/15 31/07/14 29/06/12 30/06/11 30/06/10 30/06/09 30/06/08 -
Price 1.55 5.21 0.25 0.28 0.22 0.21 0.31 -
P/RPS 1.61 0.00 1.16 1.18 0.85 1.93 1.05 6.21%
P/EPS 68.38 0.00 12.25 -42.86 -12.79 -7.29 54.07 3.36%
EY 1.46 0.00 8.16 -2.33 -7.82 -13.71 1.85 -3.28%
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 1.17 0.00 0.21 0.24 0.19 0.17 0.25 24.32%
Price Multiplier on Announcement Date
31/07/15 31/07/14 30/06/12 30/06/11 30/06/10 30/06/09 30/06/08 CAGR
Date 17/09/15 - 29/08/12 29/08/11 25/08/10 26/08/09 27/08/08 -
Price 1.46 0.00 0.30 0.26 0.20 0.21 0.35 -
P/RPS 1.52 0.00 1.39 1.09 0.78 1.93 1.19 3.51%
P/EPS 64.41 0.00 14.71 -39.80 -11.63 -7.29 61.05 0.75%
EY 1.55 0.00 6.80 -2.51 -8.60 -13.71 1.64 -0.79%
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 1.10 0.00 0.25 0.22 0.17 0.17 0.28 21.29%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ ⃤ & YoY ⃤ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments
Post a Comment