[ECOWLD] QoQ Annualized Quarter Result on 30-Apr-2019 [#2]

Announcement Date
27-Jun-2019
Admission Sponsor
-
Sponsor
-
Financial Year
31-Oct-2019
Quarter
30-Apr-2019 [#2]
Profit Trend
QoQ- 17.9%
YoY- 22.12%
View:
Show?
Annualized Quarter Result
31/01/20 31/10/19 31/07/19 30/04/19 31/01/19 31/10/18 31/07/18 CAGR
Revenue 2,151,780 2,462,325 2,074,376 2,068,822 1,964,920 2,171,768 2,069,768 2.61%
PBT 161,408 265,975 215,385 192,394 160,964 217,319 184,318 -8.44%
Tax -27,348 -62,553 -52,765 -49,416 -39,696 -51,727 -54,902 -37.08%
NP 134,060 203,422 162,620 142,978 121,268 165,592 129,416 2.37%
-
NP to SH 134,060 203,422 162,620 142,978 121,268 165,592 129,416 2.37%
-
Tax Rate 16.94% 23.52% 24.50% 25.68% 24.66% 23.80% 29.79% -
Total Cost 2,017,720 2,258,903 1,911,756 1,925,844 1,843,652 2,006,176 1,940,352 2.63%
-
Net Worth 4,563,770 4,534,327 4,416,552 4,387,108 4,357,665 4,416,552 4,328,221 3.58%
Dividend
31/01/20 31/10/19 31/07/19 30/04/19 31/01/19 31/10/18 31/07/18 CAGR
Div - - - - - - - -
Div Payout % - - - - - - - -
Equity
31/01/20 31/10/19 31/07/19 30/04/19 31/01/19 31/10/18 31/07/18 CAGR
Net Worth 4,563,770 4,534,327 4,416,552 4,387,108 4,357,665 4,416,552 4,328,221 3.58%
NOSH 2,944,368 2,944,368 2,944,368 2,944,368 2,944,368 2,944,368 2,944,368 0.00%
Ratio Analysis
31/01/20 31/10/19 31/07/19 30/04/19 31/01/19 31/10/18 31/07/18 CAGR
NP Margin 6.23% 8.26% 7.84% 6.91% 6.17% 7.62% 6.25% -
ROE 2.94% 4.49% 3.68% 3.26% 2.78% 3.75% 2.99% -
Per Share
31/01/20 31/10/19 31/07/19 30/04/19 31/01/19 31/10/18 31/07/18 CAGR
RPS 73.08 83.63 70.45 70.26 66.73 73.76 70.30 2.61%
EPS 4.56 6.91 5.52 4.86 4.12 5.62 4.40 2.40%
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 1.55 1.54 1.50 1.49 1.48 1.50 1.47 3.58%
Adjusted Per Share Value based on latest NOSH - 2,944,368
31/01/20 31/10/19 31/07/19 30/04/19 31/01/19 31/10/18 31/07/18 CAGR
RPS 73.06 83.60 70.43 70.24 66.71 73.74 70.27 2.62%
EPS 4.55 6.91 5.52 4.85 4.12 5.62 4.39 2.40%
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 1.5495 1.5395 1.4995 1.4895 1.4795 1.4995 1.4695 3.58%
Price Multiplier on Financial Quarter End Date
31/01/20 31/10/19 31/07/19 30/04/19 31/01/19 31/10/18 31/07/18 CAGR
Date 31/01/20 31/10/19 31/07/19 30/04/19 31/01/19 31/10/18 31/07/18 -
Price 0.64 0.65 0.785 0.925 0.92 1.00 1.25 -
P/RPS 0.88 0.78 1.11 1.32 1.38 1.36 1.78 -37.39%
P/EPS 14.06 9.41 14.21 19.05 22.34 17.78 28.44 -37.39%
EY 7.11 10.63 7.04 5.25 4.48 5.62 3.52 59.58%
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 0.41 0.42 0.52 0.62 0.62 0.67 0.85 -38.41%
Price Multiplier on Announcement Date
31/01/20 31/10/19 31/07/19 30/04/19 31/01/19 31/10/18 31/07/18 CAGR
Date 26/03/20 12/12/19 19/09/19 27/06/19 28/03/19 13/12/18 20/09/18 -
Price 0.395 0.765 0.645 0.83 0.90 0.985 1.18 -
P/RPS 0.54 0.91 0.92 1.18 1.35 1.34 1.68 -52.97%
P/EPS 8.68 11.07 11.68 17.09 21.85 17.51 26.85 -52.79%
EY 11.53 9.03 8.56 5.85 4.58 5.71 3.72 112.14%
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 0.25 0.50 0.43 0.56 0.61 0.66 0.80 -53.85%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ & YoY figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments

Post a Comment