[PPHB] QoQ Annualized Quarter Result on 31-Dec-2002 [#4]

Stock
[PPHB] PUBLIC PACKAGES HOLDINGS BHD
Announcement Date
21-Feb-2003
Admission Sponsor
-
Sponsor
-
Financial Year
31-Dec-2002
Quarter
31-Dec-2002 [#4]
Profit Trend
QoQ- -26.54%
YoY- 108.43%
Quarter Report
Latest QR
Upcoming QR
PPHB's Result
PPHB's Financial Summary
View:
Show?
Annualized Quarter Result
30/09/03 30/06/03 31/03/03 31/12/02 30/09/02 30/06/02 31/03/02 CAGR
Revenue 117,666 113,508 112,732 126,883 129,281 125,940 122,852 -2.83%
PBT -1,224 -5,420 -11,244 3,416 5,564 4,644 4,380 -
Tax -618 460 2,052 -894 -2,130 -1,046 -1,040 -29.29%
NP -1,842 -4,960 -9,192 2,522 3,433 3,598 3,340 -
-
NP to SH -1,842 -4,960 -9,192 2,522 3,433 3,598 3,340 -
-
Tax Rate - - - 26.17% 38.28% 22.52% 23.74% -
Total Cost 119,509 118,468 121,924 124,361 125,848 122,342 119,512 -0.00%
-
Net Worth 94,326 93,659 93,589 95,837 92,278 91,266 90,531 2.77%
Dividend
30/09/03 30/06/03 31/03/03 31/12/02 30/09/02 30/06/02 31/03/02 CAGR
Div - - - - - - - -
Div Payout % - - - - - - - -
Equity
30/09/03 30/06/03 31/03/03 31/12/02 30/09/02 30/06/02 31/03/02 CAGR
Net Worth 94,326 93,659 93,589 95,837 92,278 91,266 90,531 2.77%
NOSH 54,900 43,971 43,938 43,961 43,941 43,878 43,947 15.97%
Ratio Analysis
30/09/03 30/06/03 31/03/03 31/12/02 30/09/02 30/06/02 31/03/02 CAGR
NP Margin -1.57% -4.37% -8.15% 1.99% 2.66% 2.86% 2.72% -
ROE -1.95% -5.30% -9.82% 2.63% 3.72% 3.94% 3.69% -
Per Share
30/09/03 30/06/03 31/03/03 31/12/02 30/09/02 30/06/02 31/03/02 CAGR
RPS 214.56 258.14 256.57 288.62 294.21 287.02 279.54 -16.15%
EPS -3.36 -11.28 -20.92 4.59 7.81 8.20 7.60 -
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 1.72 2.13 2.13 2.18 2.10 2.08 2.06 -11.32%
Adjusted Per Share Value based on latest NOSH - 42,500
30/09/03 30/06/03 31/03/03 31/12/02 30/09/02 30/06/02 31/03/02 CAGR
RPS 44.12 42.56 42.27 47.58 48.47 47.22 46.06 -2.82%
EPS -0.69 -1.86 -3.45 0.95 1.29 1.35 1.25 -
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 0.3537 0.3512 0.3509 0.3593 0.346 0.3422 0.3395 2.76%
Price Multiplier on Financial Quarter End Date
30/09/03 30/06/03 31/03/03 31/12/02 30/09/02 30/06/02 31/03/02 CAGR
Date 30/09/03 30/06/03 31/03/03 31/12/02 30/09/02 28/06/02 29/03/02 -
Price 0.41 0.42 0.44 0.43 0.48 0.49 0.52 -
P/RPS 0.19 0.16 0.17 0.15 0.16 0.17 0.19 0.00%
P/EPS -12.20 -3.72 -2.10 7.50 6.14 5.98 6.84 -
EY -8.20 -26.86 -47.55 13.34 16.28 16.73 14.62 -
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 0.24 0.20 0.21 0.20 0.23 0.24 0.25 -2.68%
Price Multiplier on Announcement Date
30/09/03 30/06/03 31/03/03 31/12/02 30/09/02 30/06/02 31/03/02 CAGR
Date 14/11/03 01/08/03 23/05/03 21/02/03 15/11/02 09/08/02 24/05/02 -
Price 0.61 0.47 0.38 0.44 0.41 0.49 0.50 -
P/RPS 0.28 0.18 0.15 0.15 0.14 0.17 0.18 34.21%
P/EPS -18.15 -4.17 -1.82 7.67 5.25 5.98 6.58 -
EY -5.51 -24.00 -55.05 13.04 19.06 16.73 15.20 -
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 0.35 0.22 0.18 0.20 0.20 0.24 0.24 28.56%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ ⃤ & YoY ⃤ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments
Post a Comment