[PPHB] QoQ Annualized Quarter Result on 30-Sep-2022 [#3]

Stock
[PPHB] PUBLIC PACKAGES HOLDINGS BHD
Announcement Date
29-Nov-2022
Admission Sponsor
-
Sponsor
-
Financial Year
31-Dec-2022
Quarter
30-Sep-2022 [#3]
Profit Trend
QoQ- 0.36%
YoY- 86.42%
Quarter Report
Latest QR
Upcoming QR
PPHB's Result
PPHB's Financial Summary
View:
Show?
Annualized Quarter Result
30/06/23 31/03/23 31/12/22 30/09/22 30/06/22 31/03/22 31/12/21 CAGR
Revenue 206,388 213,108 223,727 219,630 218,636 215,704 196,808 3.22%
PBT 46,448 46,180 47,060 45,012 44,474 37,888 31,225 30.40%
Tax -11,494 -10,076 -8,573 -9,122 -8,714 -8,720 -7,553 32.40%
NP 34,954 36,104 38,487 35,889 35,760 29,168 23,672 29.76%
-
NP to SH 34,954 36,104 38,487 35,889 35,760 29,168 23,672 29.76%
-
Tax Rate 24.75% 21.82% 18.22% 20.27% 19.59% 23.02% 24.19% -
Total Cost 171,434 177,004 185,240 183,741 182,876 186,536 173,136 -0.65%
-
Net Worth 357,646 349,698 340,290 329,092 320,023 309,343 301,798 12.01%
Dividend
30/06/23 31/03/23 31/12/22 30/09/22 30/06/22 31/03/22 31/12/21 CAGR
Div - - 664 - - - - -
Div Payout % - - 1.73% - - - - -
Equity
30/06/23 31/03/23 31/12/22 30/09/22 30/06/22 31/03/22 31/12/21 CAGR
Net Worth 357,646 349,698 340,290 329,092 320,023 309,343 301,798 12.01%
NOSH 265,836 265,836 265,836 265,083 264,482 188,868 188,868 25.67%
Ratio Analysis
30/06/23 31/03/23 31/12/22 30/09/22 30/06/22 31/03/22 31/12/21 CAGR
NP Margin 16.94% 16.94% 17.20% 16.34% 16.36% 13.52% 12.03% -
ROE 9.77% 10.32% 11.31% 10.91% 11.17% 9.43% 7.84% -
Per Share
30/06/23 31/03/23 31/12/22 30/09/22 30/06/22 31/03/22 31/12/21 CAGR
RPS 77.90 80.44 84.15 82.76 82.67 114.36 104.34 -17.74%
EPS 13.20 13.64 14.48 13.52 13.52 15.48 12.53 3.54%
DPS 0.00 0.00 0.25 0.00 0.00 0.00 0.00 -
NAPS 1.35 1.32 1.28 1.24 1.21 1.64 1.60 -10.73%
Adjusted Per Share Value based on latest NOSH - 265,083
30/06/23 31/03/23 31/12/22 30/09/22 30/06/22 31/03/22 31/12/21 CAGR
RPS 77.46 79.98 83.97 82.43 82.06 80.96 73.87 3.22%
EPS 13.12 13.55 14.44 13.47 13.42 10.95 8.88 29.81%
DPS 0.00 0.00 0.25 0.00 0.00 0.00 0.00 -
NAPS 1.3423 1.3125 1.2772 1.2352 1.2011 1.161 1.1327 12.01%
Price Multiplier on Financial Quarter End Date
30/06/23 31/03/23 31/12/22 30/09/22 30/06/22 31/03/22 31/12/21 CAGR
Date 30/06/23 31/03/23 30/12/22 30/09/22 30/06/22 31/03/22 31/12/21 -
Price 0.605 0.70 0.62 0.57 0.515 0.755 0.77 -
P/RPS 0.78 0.87 0.74 0.69 0.62 0.66 0.74 3.58%
P/EPS 4.59 5.14 4.28 4.22 3.81 4.88 6.14 -17.67%
EY 21.81 19.47 23.35 23.72 26.25 20.48 16.30 21.49%
DY 0.00 0.00 0.40 0.00 0.00 0.00 0.00 -
P/NAPS 0.45 0.53 0.48 0.46 0.43 0.46 0.48 -4.22%
Price Multiplier on Announcement Date
30/06/23 31/03/23 31/12/22 30/09/22 30/06/22 31/03/22 31/12/21 CAGR
Date 21/08/23 29/05/23 27/02/23 29/11/22 15/08/22 30/05/22 25/02/22 -
Price 0.645 0.67 0.815 0.645 0.54 0.805 0.78 -
P/RPS 0.83 0.83 0.97 0.78 0.65 0.70 0.75 7.01%
P/EPS 4.89 4.92 5.63 4.77 3.99 5.21 6.22 -14.85%
EY 20.46 20.34 17.76 20.97 25.04 19.21 16.09 17.42%
DY 0.00 0.00 0.31 0.00 0.00 0.00 0.00 -
P/NAPS 0.48 0.51 0.64 0.52 0.45 0.49 0.49 -1.36%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ ⃤ & YoY ⃤ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments
Post a Comment