[PPHB] QoQ Cumulative Quarter Result on 30-Sep-2022 [#3]

Stock
[PPHB] PUBLIC PACKAGES HOLDINGS BHD
Announcement Date
29-Nov-2022
Admission Sponsor
-
Sponsor
-
Financial Year
31-Dec-2022
Quarter
30-Sep-2022 [#3]
Profit Trend
QoQ- 50.54%
YoY- 86.42%
Quarter Report
Latest QR
Upcoming QR
PPHB's Result
PPHB's Financial Summary
View:
Show?
Cumulative Result
30/06/23 31/03/23 31/12/22 30/09/22 30/06/22 31/03/22 31/12/21 CAGR
Revenue 103,194 53,277 223,727 164,723 109,318 53,926 196,808 -35.05%
PBT 23,224 11,545 47,060 33,759 22,237 9,472 31,225 -17.95%
Tax -5,747 -2,519 -8,573 -6,842 -4,357 -2,180 -7,553 -16.69%
NP 17,477 9,026 38,487 26,917 17,880 7,292 23,672 -18.35%
-
NP to SH 17,477 9,026 38,487 26,917 17,880 7,292 23,672 -18.35%
-
Tax Rate 24.75% 21.82% 18.22% 20.27% 19.59% 23.02% 24.19% -
Total Cost 85,717 44,251 185,240 137,806 91,438 46,634 173,136 -37.49%
-
Net Worth 357,646 349,698 340,290 329,092 320,023 309,343 301,798 12.01%
Dividend
30/06/23 31/03/23 31/12/22 30/09/22 30/06/22 31/03/22 31/12/21 CAGR
Div - - 664 - - - - -
Div Payout % - - 1.73% - - - - -
Equity
30/06/23 31/03/23 31/12/22 30/09/22 30/06/22 31/03/22 31/12/21 CAGR
Net Worth 357,646 349,698 340,290 329,092 320,023 309,343 301,798 12.01%
NOSH 265,836 265,836 265,836 265,083 264,482 188,868 188,868 25.67%
Ratio Analysis
30/06/23 31/03/23 31/12/22 30/09/22 30/06/22 31/03/22 31/12/21 CAGR
NP Margin 16.94% 16.94% 17.20% 16.34% 16.36% 13.52% 12.03% -
ROE 4.89% 2.58% 11.31% 8.18% 5.59% 2.36% 7.84% -
Per Share
30/06/23 31/03/23 31/12/22 30/09/22 30/06/22 31/03/22 31/12/21 CAGR
RPS 38.95 20.11 84.15 62.07 41.33 28.59 104.34 -48.24%
EPS 6.60 3.41 14.48 10.14 6.76 3.87 12.53 -34.85%
DPS 0.00 0.00 0.25 0.00 0.00 0.00 0.00 -
NAPS 1.35 1.32 1.28 1.24 1.21 1.64 1.60 -10.73%
Adjusted Per Share Value based on latest NOSH - 265,083
30/06/23 31/03/23 31/12/22 30/09/22 30/06/22 31/03/22 31/12/21 CAGR
RPS 38.73 20.00 83.97 61.82 41.03 20.24 73.87 -35.05%
EPS 6.56 3.39 14.44 10.10 6.71 2.74 8.88 -18.32%
DPS 0.00 0.00 0.25 0.00 0.00 0.00 0.00 -
NAPS 1.3423 1.3125 1.2772 1.2352 1.2011 1.161 1.1327 12.01%
Price Multiplier on Financial Quarter End Date
30/06/23 31/03/23 31/12/22 30/09/22 30/06/22 31/03/22 31/12/21 CAGR
Date 30/06/23 31/03/23 30/12/22 30/09/22 30/06/22 31/03/22 31/12/21 -
Price 0.605 0.70 0.62 0.57 0.515 0.755 0.77 -
P/RPS 1.55 3.48 0.74 0.92 1.25 2.64 0.74 63.92%
P/EPS 9.17 20.55 4.28 5.62 7.62 19.53 6.14 30.75%
EY 10.90 4.87 23.35 17.79 13.13 5.12 16.30 -23.58%
DY 0.00 0.00 0.40 0.00 0.00 0.00 0.00 -
P/NAPS 0.45 0.53 0.48 0.46 0.43 0.46 0.48 -4.22%
Price Multiplier on Announcement Date
30/06/23 31/03/23 31/12/22 30/09/22 30/06/22 31/03/22 31/12/21 CAGR
Date 21/08/23 29/05/23 27/02/23 29/11/22 15/08/22 30/05/22 25/02/22 -
Price 0.645 0.67 0.815 0.645 0.54 0.805 0.78 -
P/RPS 1.66 3.33 0.97 1.04 1.31 2.82 0.75 70.08%
P/EPS 9.78 19.67 5.63 6.36 7.99 20.82 6.22 35.32%
EY 10.23 5.09 17.76 15.72 12.52 4.80 16.09 -26.12%
DY 0.00 0.00 0.31 0.00 0.00 0.00 0.00 -
P/NAPS 0.48 0.51 0.64 0.52 0.45 0.49 0.49 -1.36%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ ⃤ & YoY ⃤ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments
Post a Comment