[PPHB] QoQ TTM Result on 30-Sep-2022 [#3]

Stock
[PPHB] PUBLIC PACKAGES HOLDINGS BHD
Announcement Date
29-Nov-2022
Admission Sponsor
-
Sponsor
-
Financial Year
31-Dec-2022
Quarter
30-Sep-2022 [#3]
Profit Trend
QoQ- 9.23%
YoY- 41.42%
Quarter Report
Latest QR
Upcoming QR
PPHB's Result
PPHB's Financial Summary
View:
Show?
TTM Result
30/06/23 31/03/23 31/12/22 30/09/22 30/06/22 31/03/22 31/12/21 CAGR
Revenue 217,603 223,078 223,727 220,927 213,506 203,868 196,808 6.94%
PBT 48,047 49,133 47,060 45,083 41,906 35,121 31,225 33.38%
Tax -9,963 -8,912 -8,573 -8,933 -8,810 -8,171 -7,553 20.33%
NP 38,084 40,221 38,487 36,150 33,096 26,950 23,672 37.42%
-
NP to SH 38,084 40,221 38,487 36,150 33,096 26,950 23,672 37.42%
-
Tax Rate 20.74% 18.14% 18.22% 19.81% 21.02% 23.27% 24.19% -
Total Cost 179,519 182,857 185,240 184,777 180,410 176,918 173,136 2.44%
-
Net Worth 357,646 349,698 340,290 329,092 320,023 309,343 301,798 12.01%
Dividend
30/06/23 31/03/23 31/12/22 30/09/22 30/06/22 31/03/22 31/12/21 CAGR
Div 664 664 664 - - - - -
Div Payout % 1.75% 1.65% 1.73% - - - - -
Equity
30/06/23 31/03/23 31/12/22 30/09/22 30/06/22 31/03/22 31/12/21 CAGR
Net Worth 357,646 349,698 340,290 329,092 320,023 309,343 301,798 12.01%
NOSH 265,836 265,836 265,836 265,083 264,482 188,868 188,868 25.67%
Ratio Analysis
30/06/23 31/03/23 31/12/22 30/09/22 30/06/22 31/03/22 31/12/21 CAGR
NP Margin 17.50% 18.03% 17.20% 16.36% 15.50% 13.22% 12.03% -
ROE 10.65% 11.50% 11.31% 10.98% 10.34% 8.71% 7.84% -
Per Share
30/06/23 31/03/23 31/12/22 30/09/22 30/06/22 31/03/22 31/12/21 CAGR
RPS 82.14 84.20 84.15 83.24 80.73 108.08 104.34 -14.77%
EPS 14.38 15.18 14.48 13.62 12.51 14.29 12.55 9.52%
DPS 0.25 0.25 0.25 0.00 0.00 0.00 0.00 -
NAPS 1.35 1.32 1.28 1.24 1.21 1.64 1.60 -10.73%
Adjusted Per Share Value based on latest NOSH - 265,083
30/06/23 31/03/23 31/12/22 30/09/22 30/06/22 31/03/22 31/12/21 CAGR
RPS 81.67 83.73 83.97 82.92 80.13 76.52 73.87 6.94%
EPS 14.29 15.10 14.44 13.57 12.42 10.11 8.88 37.44%
DPS 0.25 0.25 0.25 0.00 0.00 0.00 0.00 -
NAPS 1.3423 1.3125 1.2772 1.2352 1.2011 1.161 1.1327 12.01%
Price Multiplier on Financial Quarter End Date
30/06/23 31/03/23 31/12/22 30/09/22 30/06/22 31/03/22 31/12/21 CAGR
Date 30/06/23 31/03/23 30/12/22 30/09/22 30/06/22 31/03/22 31/12/21 -
Price 0.605 0.70 0.62 0.57 0.515 0.755 0.77 -
P/RPS 0.74 0.83 0.74 0.68 0.64 0.70 0.74 0.00%
P/EPS 4.21 4.61 4.28 4.18 4.12 5.28 6.14 -22.29%
EY 23.76 21.69 23.35 23.90 24.30 18.92 16.30 28.64%
DY 0.41 0.36 0.40 0.00 0.00 0.00 0.00 -
P/NAPS 0.45 0.53 0.48 0.46 0.43 0.46 0.48 -4.22%
Price Multiplier on Announcement Date
30/06/23 31/03/23 31/12/22 30/09/22 30/06/22 31/03/22 31/12/21 CAGR
Date 21/08/23 29/05/23 27/02/23 29/11/22 15/08/22 30/05/22 25/02/22 -
Price 0.645 0.67 0.835 0.645 0.54 0.805 0.775 -
P/RPS 0.79 0.80 0.99 0.77 0.67 0.74 0.74 4.46%
P/EPS 4.49 4.41 5.77 4.74 4.32 5.63 6.18 -19.22%
EY 22.29 22.66 17.34 21.12 23.17 17.75 16.19 23.83%
DY 0.39 0.37 0.30 0.00 0.00 0.00 0.00 -
P/NAPS 0.48 0.51 0.65 0.52 0.45 0.49 0.48 0.00%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ ⃤ & YoY ⃤ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments
Post a Comment