[PPHB] QoQ TTM Result on 31-Dec-2004 [#4]

Stock
[PPHB] PUBLIC PACKAGES HOLDINGS BHD
Announcement Date
24-Feb-2005
Admission Sponsor
-
Sponsor
-
Financial Year
31-Dec-2004
Quarter
31-Dec-2004 [#4]
Profit Trend
QoQ- -66.59%
YoY- 103.13%
Quarter Report
Latest QR
Upcoming QR
PPHB's Result
PPHB's Financial Summary
View:
Show?
TTM Result
30/09/05 30/06/05 31/03/05 31/12/04 30/09/04 30/06/04 31/03/04 CAGR
Revenue 121,152 118,095 117,992 119,464 117,456 119,519 118,740 1.34%
PBT 711 -747 1,784 2,029 3,084 4,626 4,552 -70.96%
Tax -2,044 -1,601 -1,479 -1,314 -944 -1,238 -1,367 30.72%
NP -1,333 -2,348 305 715 2,140 3,388 3,185 -
-
NP to SH -1,333 -2,348 305 715 2,140 3,388 3,185 -
-
Tax Rate 287.48% - 82.90% 64.76% 30.61% 26.76% 30.03% -
Total Cost 122,485 120,443 117,687 118,749 115,316 116,131 115,555 3.95%
-
Net Worth 95,259 94,707 99,999 94,159 94,285 52,500 55,154 43.90%
Dividend
30/09/05 30/06/05 31/03/05 31/12/04 30/09/04 30/06/04 31/03/04 CAGR
Div - - - - - - - -
Div Payout % - - - - - - - -
Equity
30/09/05 30/06/05 31/03/05 31/12/04 30/09/04 30/06/04 31/03/04 CAGR
Net Worth 95,259 94,707 99,999 94,159 94,285 52,500 55,154 43.90%
NOSH 109,493 110,125 113,636 106,999 107,142 52,500 55,154 57.89%
Ratio Analysis
30/09/05 30/06/05 31/03/05 31/12/04 30/09/04 30/06/04 31/03/04 CAGR
NP Margin -1.10% -1.99% 0.26% 0.60% 1.82% 2.83% 2.68% -
ROE -1.40% -2.48% 0.31% 0.76% 2.27% 6.45% 5.77% -
Per Share
30/09/05 30/06/05 31/03/05 31/12/04 30/09/04 30/06/04 31/03/04 CAGR
RPS 110.65 107.24 103.83 111.65 109.63 227.66 215.29 -35.81%
EPS -1.22 -2.13 0.27 0.67 2.00 6.45 5.77 -
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 0.87 0.86 0.88 0.88 0.88 1.00 1.00 -8.85%
Adjusted Per Share Value based on latest NOSH - 106,999
30/09/05 30/06/05 31/03/05 31/12/04 30/09/04 30/06/04 31/03/04 CAGR
RPS 45.43 44.28 44.24 44.79 44.04 44.81 44.52 1.35%
EPS -0.50 -0.88 0.11 0.27 0.80 1.27 1.19 -
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 0.3572 0.3551 0.375 0.3531 0.3535 0.1969 0.2068 43.91%
Price Multiplier on Financial Quarter End Date
30/09/05 30/06/05 31/03/05 31/12/04 30/09/04 30/06/04 31/03/04 CAGR
Date 30/09/05 30/06/05 31/03/05 31/12/04 30/09/04 30/06/04 31/03/04 -
Price 0.38 0.40 0.40 0.49 0.53 0.60 0.58 -
P/RPS 0.34 0.37 0.39 0.44 0.48 0.26 0.27 16.59%
P/EPS -31.21 -18.76 149.03 73.33 26.54 9.30 10.04 -
EY -3.20 -5.33 0.67 1.36 3.77 10.76 9.96 -
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 0.44 0.47 0.45 0.56 0.60 0.60 0.58 -16.80%
Price Multiplier on Announcement Date
30/09/05 30/06/05 31/03/05 31/12/04 30/09/04 30/06/04 31/03/04 CAGR
Date 28/11/05 26/08/05 24/05/05 24/02/05 08/11/04 20/08/04 24/05/04 -
Price 0.34 0.38 0.43 0.44 0.49 0.50 0.47 -
P/RPS 0.31 0.35 0.41 0.39 0.45 0.22 0.22 25.66%
P/EPS -27.93 -17.82 160.21 65.85 24.53 7.75 8.14 -
EY -3.58 -5.61 0.62 1.52 4.08 12.91 12.29 -
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 0.39 0.44 0.49 0.50 0.56 0.50 0.47 -11.68%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ ⃤ & YoY ⃤ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments
Post a Comment