[PPHB] QoQ TTM Result on 31-Mar-2002 [#1]

Stock
[PPHB] PUBLIC PACKAGES HOLDINGS BHD
Announcement Date
24-May-2002
Admission Sponsor
-
Sponsor
-
Financial Year
31-Dec-2002
Quarter
31-Mar-2002 [#1]
Profit Trend
QoQ- -9.41%
YoY- -82.81%
Quarter Report
Latest QR
Upcoming QR
PPHB's Result
PPHB's Financial Summary
View:
Show?
TTM Result
31/12/02 30/09/02 30/06/02 31/03/02 31/12/01 30/09/01 30/06/01 CAGR
Revenue 126,882 129,469 130,201 130,589 133,479 137,680 150,503 -10.73%
PBT 3,416 3,795 2,624 2,318 2,310 5,695 6,937 -37.56%
Tax -894 -2,114 -1,238 -1,211 -1,088 -1,548 -1,279 -21.18%
NP 2,522 1,681 1,386 1,107 1,222 4,147 5,658 -41.56%
-
NP to SH 2,522 1,681 1,386 1,107 1,222 4,147 5,658 -41.56%
-
Tax Rate 26.17% 55.70% 47.18% 52.24% 47.10% 27.18% 18.44% -
Total Cost 124,360 127,788 128,815 129,482 132,257 133,533 144,845 -9.64%
-
Net Worth 92,650 92,590 91,141 90,531 87,914 64,133 65,238 26.26%
Dividend
31/12/02 30/09/02 30/06/02 31/03/02 31/12/01 30/09/01 30/06/01 CAGR
Div - - - - - - - -
Div Payout % - - - - - - - -
Equity
31/12/02 30/09/02 30/06/02 31/03/02 31/12/01 30/09/01 30/06/01 CAGR
Net Worth 92,650 92,590 91,141 90,531 87,914 64,133 65,238 26.26%
NOSH 42,500 44,090 43,818 43,947 43,095 32,066 32,619 19.23%
Ratio Analysis
31/12/02 30/09/02 30/06/02 31/03/02 31/12/01 30/09/01 30/06/01 CAGR
NP Margin 1.99% 1.30% 1.06% 0.85% 0.92% 3.01% 3.76% -
ROE 2.72% 1.82% 1.52% 1.22% 1.39% 6.47% 8.67% -
Per Share
31/12/02 30/09/02 30/06/02 31/03/02 31/12/01 30/09/01 30/06/01 CAGR
RPS 298.55 293.64 297.14 297.15 309.73 429.36 461.40 -25.13%
EPS 5.93 3.81 3.16 2.52 2.84 12.93 17.35 -51.01%
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 2.18 2.10 2.08 2.06 2.04 2.00 2.00 5.89%
Adjusted Per Share Value based on latest NOSH - 43,947
31/12/02 30/09/02 30/06/02 31/03/02 31/12/01 30/09/01 30/06/01 CAGR
RPS 47.58 48.55 48.82 48.97 50.05 51.62 56.43 -10.72%
EPS 0.95 0.63 0.52 0.42 0.46 1.55 2.12 -41.35%
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 0.3474 0.3472 0.3417 0.3395 0.3296 0.2405 0.2446 26.27%
Price Multiplier on Financial Quarter End Date
31/12/02 30/09/02 30/06/02 31/03/02 31/12/01 30/09/01 30/06/01 CAGR
Date 31/12/02 30/09/02 28/06/02 29/03/02 31/12/01 28/09/01 29/06/01 -
Price 0.43 0.48 0.49 0.52 0.57 0.63 0.57 -
P/RPS 0.14 0.16 0.16 0.17 0.18 0.15 0.12 10.79%
P/EPS 7.25 12.59 15.49 20.64 20.10 4.87 3.29 69.09%
EY 13.80 7.94 6.46 4.84 4.97 20.53 30.43 -40.88%
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 0.20 0.23 0.24 0.25 0.28 0.32 0.29 -21.88%
Price Multiplier on Announcement Date
31/12/02 30/09/02 30/06/02 31/03/02 31/12/01 30/09/01 30/06/01 CAGR
Date 21/02/03 15/11/02 09/08/02 24/05/02 08/02/02 16/11/01 29/08/01 -
Price 0.44 0.41 0.49 0.50 0.55 0.53 0.70 -
P/RPS 0.15 0.14 0.16 0.17 0.18 0.12 0.15 0.00%
P/EPS 7.41 10.75 15.49 19.85 19.40 4.10 4.04 49.67%
EY 13.49 9.30 6.46 5.04 5.16 24.40 24.78 -33.25%
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 0.20 0.20 0.24 0.24 0.27 0.27 0.35 -31.06%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ ⃤ & YoY ⃤ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments
Post a Comment