[PRKCORP] QoQ Annualized Quarter Result on 30-Jun-2009 [#2]

Stock
[PRKCORP] PERAK CORPORATION BHD
Announcement Date
26-Aug-2009
Admission Sponsor
-
Sponsor
-
Financial Year
31-Dec-2009
Quarter
30-Jun-2009 [#2]
Profit Trend
QoQ- 27.03%
YoY- 2.1%
Quarter Report
Latest QR
Upcoming QR
PRKCORP's Result
PRKCORP's Financial Summary
View:
Show?
Annualized Quarter Result
31/03/10 31/12/09 30/09/09 30/06/09 31/03/09 31/12/08 30/09/08 CAGR
Revenue 102,424 95,135 95,213 95,936 82,232 87,633 106,292 -2.44%
PBT 47,948 34,588 37,364 37,194 32,528 30,979 29,580 38.03%
Tax -11,216 -11,689 -11,288 -10,614 -11,168 -9,132 -8,350 21.76%
NP 36,732 22,899 26,076 26,580 21,360 21,847 21,229 44.17%
-
NP to SH 21,236 11,807 14,173 14,588 11,484 12,491 12,517 42.29%
-
Tax Rate 23.39% 33.79% 30.21% 28.54% 34.33% 29.48% 28.23% -
Total Cost 65,692 72,236 69,137 69,356 60,872 65,786 85,062 -15.83%
-
Net Worth 396,925 391,066 390,000 387,212 384,133 381,060 377,919 3.32%
Dividend
31/03/10 31/12/09 30/09/09 30/06/09 31/03/09 31/12/08 30/09/08 CAGR
Div - 1,880 - - - 1,880 - -
Div Payout % - 15.93% - - - 15.05% - -
Equity
31/03/10 31/12/09 30/09/09 30/06/09 31/03/09 31/12/08 30/09/08 CAGR
Net Worth 396,925 391,066 390,000 387,212 384,133 381,060 377,919 3.32%
NOSH 99,981 100,016 99,999 100,054 100,034 100,015 99,978 0.00%
Ratio Analysis
31/03/10 31/12/09 30/09/09 30/06/09 31/03/09 31/12/08 30/09/08 CAGR
NP Margin 35.86% 24.07% 27.39% 27.71% 25.98% 24.93% 19.97% -
ROE 5.35% 3.02% 3.63% 3.77% 2.99% 3.28% 3.31% -
Per Share
31/03/10 31/12/09 30/09/09 30/06/09 31/03/09 31/12/08 30/09/08 CAGR
RPS 102.44 95.12 95.21 95.88 82.20 87.62 106.31 -2.44%
EPS 21.24 11.81 14.17 14.58 11.48 12.49 12.52 42.28%
DPS 0.00 1.88 0.00 0.00 0.00 1.88 0.00 -
NAPS 3.97 3.91 3.90 3.87 3.84 3.81 3.78 3.32%
Adjusted Per Share Value based on latest NOSH - 100,067
31/03/10 31/12/09 30/09/09 30/06/09 31/03/09 31/12/08 30/09/08 CAGR
RPS 101.30 94.09 94.17 94.88 81.33 86.67 105.12 -2.43%
EPS 21.00 11.68 14.02 14.43 11.36 12.35 12.38 42.27%
DPS 0.00 1.86 0.00 0.00 0.00 1.86 0.00 -
NAPS 3.9256 3.8677 3.8571 3.8296 3.7991 3.7687 3.7377 3.32%
Price Multiplier on Financial Quarter End Date
31/03/10 31/12/09 30/09/09 30/06/09 31/03/09 31/12/08 30/09/08 CAGR
Date 31/03/10 31/12/09 30/09/09 30/06/09 31/03/09 31/12/08 30/09/08 -
Price 0.90 0.83 0.89 0.60 0.65 0.57 0.63 -
P/RPS 0.88 0.87 0.93 0.63 0.79 0.65 0.59 30.57%
P/EPS 4.24 7.03 6.28 4.12 5.66 4.56 5.03 -10.77%
EY 23.60 14.22 15.93 24.30 17.66 21.91 19.87 12.16%
DY 0.00 2.27 0.00 0.00 0.00 3.30 0.00 -
P/NAPS 0.23 0.21 0.23 0.16 0.17 0.15 0.17 22.34%
Price Multiplier on Announcement Date
31/03/10 31/12/09 30/09/09 30/06/09 31/03/09 31/12/08 30/09/08 CAGR
Date 26/05/10 01/03/10 25/11/09 26/08/09 27/05/09 27/02/09 26/11/08 -
Price 0.88 0.82 0.82 0.74 0.65 0.65 0.54 -
P/RPS 0.86 0.86 0.86 0.77 0.79 0.74 0.51 41.71%
P/EPS 4.14 6.95 5.79 5.08 5.66 5.20 4.31 -2.64%
EY 24.14 14.40 17.28 19.70 17.66 19.21 23.19 2.71%
DY 0.00 2.29 0.00 0.00 0.00 2.89 0.00 -
P/NAPS 0.22 0.21 0.21 0.19 0.17 0.17 0.14 35.20%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ ⃤ & YoY ⃤ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments
Post a Comment