[PRKCORP] QoQ Annualized Quarter Result on 31-Dec-2014 [#4]

Stock
[PRKCORP] PERAK CORPORATION BHD
Announcement Date
27-Feb-2015
Admission Sponsor
-
Sponsor
-
Financial Year
31-Dec-2014
Quarter
31-Dec-2014 [#4]
Profit Trend
QoQ- -11.21%
YoY- 46.54%
Quarter Report
Latest QR
Upcoming QR
PRKCORP's Result
PRKCORP's Financial Summary
View:
Show?
Annualized Quarter Result
30/09/15 30/06/15 31/03/15 31/12/14 30/09/14 30/06/14 31/03/14 CAGR
Revenue 148,632 168,882 203,432 167,043 186,206 116,996 90,460 39.20%
PBT 149,600 218,260 98,832 71,088 76,156 34,006 17,620 315.64%
Tax -16,108 -18,720 -23,692 -19,319 -19,802 -9,234 -9,832 38.93%
NP 133,492 199,540 75,140 51,769 56,353 24,772 7,788 563.64%
-
NP to SH 117,600 182,282 61,384 38,796 43,694 13,148 -8,120 -
-
Tax Rate 10.77% 8.58% 23.97% 27.18% 26.00% 27.15% 55.80% -
Total Cost 15,140 -30,658 128,292 115,274 129,853 92,224 82,672 -67.71%
-
Net Worth 586,999 590,006 621,000 563,000 553,999 532,000 513,999 9.24%
Dividend
30/09/15 30/06/15 31/03/15 31/12/14 30/09/14 30/06/14 31/03/14 CAGR
Div 400 - - - - - - -
Div Payout % 0.34% - - - - - - -
Equity
30/09/15 30/06/15 31/03/15 31/12/14 30/09/14 30/06/14 31/03/14 CAGR
Net Worth 586,999 590,006 621,000 563,000 553,999 532,000 513,999 9.24%
NOSH 100,000 100,001 100,000 100,000 100,000 100,000 100,000 0.00%
Ratio Analysis
30/09/15 30/06/15 31/03/15 31/12/14 30/09/14 30/06/14 31/03/14 CAGR
NP Margin 89.81% 118.15% 36.94% 30.99% 30.26% 21.17% 8.61% -
ROE 20.03% 30.89% 9.88% 6.89% 7.89% 2.47% -1.58% -
Per Share
30/09/15 30/06/15 31/03/15 31/12/14 30/09/14 30/06/14 31/03/14 CAGR
RPS 148.63 168.88 203.43 167.04 186.21 117.00 90.46 39.19%
EPS 117.60 182.28 61.40 38.80 43.69 13.14 -8.12 -
DPS 0.40 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 5.87 5.90 6.21 5.63 5.54 5.32 5.14 9.24%
Adjusted Per Share Value based on latest NOSH - 100,000
30/09/15 30/06/15 31/03/15 31/12/14 30/09/14 30/06/14 31/03/14 CAGR
RPS 148.63 168.88 203.43 167.04 186.21 117.00 90.46 39.19%
EPS 117.60 182.28 61.40 38.80 43.69 13.14 -8.12 -
DPS 0.40 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 5.87 5.9001 6.21 5.63 5.54 5.32 5.14 9.24%
Price Multiplier on Financial Quarter End Date
30/09/15 30/06/15 31/03/15 31/12/14 30/09/14 30/06/14 31/03/14 CAGR
Date 30/09/15 30/06/15 31/03/15 31/12/14 30/09/14 30/06/14 31/03/14 -
Price 2.76 2.71 2.88 2.35 3.58 3.62 3.67 -
P/RPS 1.86 1.60 1.42 1.41 1.92 3.09 4.06 -40.54%
P/EPS 2.35 1.49 4.69 6.06 8.19 27.53 -45.20 -
EY 42.61 67.26 21.31 16.51 12.21 3.63 -2.21 -
DY 0.14 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 0.47 0.46 0.46 0.42 0.65 0.68 0.71 -24.02%
Price Multiplier on Announcement Date
30/09/15 30/06/15 31/03/15 31/12/14 30/09/14 30/06/14 31/03/14 CAGR
Date 26/11/15 27/08/15 22/05/15 27/02/15 27/11/14 27/08/14 28/05/14 -
Price 2.84 2.60 3.12 3.07 2.68 3.62 3.66 -
P/RPS 1.91 1.54 1.53 1.84 1.44 3.09 4.05 -39.38%
P/EPS 2.41 1.43 5.08 7.91 6.13 27.53 -45.07 -
EY 41.41 70.11 19.67 12.64 16.30 3.63 -2.22 -
DY 0.14 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 0.48 0.44 0.50 0.55 0.48 0.68 0.71 -22.95%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ ⃤ & YoY ⃤ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments
Post a Comment