[PRKCORP] QoQ Annualized Quarter Result on 31-Mar-2015 [#1]

Stock
[PRKCORP] PERAK CORPORATION BHD
Announcement Date
22-May-2015
Admission Sponsor
-
Sponsor
-
Financial Year
31-Dec-2015
Quarter
31-Mar-2015 [#1]
Profit Trend
QoQ- 58.22%
YoY- 855.96%
Quarter Report
Latest QR
Upcoming QR
PRKCORP's Result
PRKCORP's Financial Summary
View:
Show?
Annualized Quarter Result
31/12/15 30/09/15 30/06/15 31/03/15 31/12/14 30/09/14 30/06/14 CAGR
Revenue 136,858 148,632 168,882 203,432 167,043 186,206 116,996 10.98%
PBT 114,606 149,600 218,260 98,832 71,088 76,156 34,006 124.28%
Tax -14,455 -16,108 -18,720 -23,692 -19,319 -19,802 -9,234 34.70%
NP 100,151 133,492 199,540 75,140 51,769 56,353 24,772 153.13%
-
NP to SH 83,849 117,600 182,282 61,384 38,796 43,694 13,148 242.73%
-
Tax Rate 12.61% 10.77% 8.58% 23.97% 27.18% 26.00% 27.15% -
Total Cost 36,707 15,140 -30,658 128,292 115,274 129,853 92,224 -45.80%
-
Net Worth 582,000 586,999 590,006 621,000 563,000 553,999 532,000 6.15%
Dividend
31/12/15 30/09/15 30/06/15 31/03/15 31/12/14 30/09/14 30/06/14 CAGR
Div 300 400 - - - - - -
Div Payout % 0.36% 0.34% - - - - - -
Equity
31/12/15 30/09/15 30/06/15 31/03/15 31/12/14 30/09/14 30/06/14 CAGR
Net Worth 582,000 586,999 590,006 621,000 563,000 553,999 532,000 6.15%
NOSH 100,000 100,000 100,001 100,000 100,000 100,000 100,000 0.00%
Ratio Analysis
31/12/15 30/09/15 30/06/15 31/03/15 31/12/14 30/09/14 30/06/14 CAGR
NP Margin 73.18% 89.81% 118.15% 36.94% 30.99% 30.26% 21.17% -
ROE 14.41% 20.03% 30.89% 9.88% 6.89% 7.89% 2.47% -
Per Share
31/12/15 30/09/15 30/06/15 31/03/15 31/12/14 30/09/14 30/06/14 CAGR
RPS 136.86 148.63 168.88 203.43 167.04 186.21 117.00 10.98%
EPS 83.85 117.60 182.28 61.40 38.80 43.69 13.14 242.87%
DPS 0.30 0.40 0.00 0.00 0.00 0.00 0.00 -
NAPS 5.82 5.87 5.90 6.21 5.63 5.54 5.32 6.15%
Adjusted Per Share Value based on latest NOSH - 100,000
31/12/15 30/09/15 30/06/15 31/03/15 31/12/14 30/09/14 30/06/14 CAGR
RPS 135.35 147.00 167.03 201.20 165.21 184.16 115.71 10.98%
EPS 82.93 116.31 180.28 60.71 38.37 43.21 13.00 242.80%
DPS 0.30 0.40 0.00 0.00 0.00 0.00 0.00 -
NAPS 5.756 5.8055 5.8352 6.1418 5.5681 5.4791 5.2615 6.15%
Price Multiplier on Financial Quarter End Date
31/12/15 30/09/15 30/06/15 31/03/15 31/12/14 30/09/14 30/06/14 CAGR
Date 31/12/15 30/09/15 30/06/15 31/03/15 31/12/14 30/09/14 30/06/14 -
Price 2.66 2.76 2.71 2.88 2.35 3.58 3.62 -
P/RPS 1.94 1.86 1.60 1.42 1.41 1.92 3.09 -26.61%
P/EPS 3.17 2.35 1.49 4.69 6.06 8.19 27.53 -76.23%
EY 31.52 42.61 67.26 21.31 16.51 12.21 3.63 320.80%
DY 0.11 0.14 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 0.46 0.47 0.46 0.46 0.42 0.65 0.68 -22.88%
Price Multiplier on Announcement Date
31/12/15 30/09/15 30/06/15 31/03/15 31/12/14 30/09/14 30/06/14 CAGR
Date 29/02/16 26/11/15 27/08/15 22/05/15 27/02/15 27/11/14 27/08/14 -
Price 2.58 2.84 2.60 3.12 3.07 2.68 3.62 -
P/RPS 1.89 1.91 1.54 1.53 1.84 1.44 3.09 -27.87%
P/EPS 3.08 2.41 1.43 5.08 7.91 6.13 27.53 -76.68%
EY 32.50 41.41 70.11 19.67 12.64 16.30 3.63 329.45%
DY 0.12 0.14 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 0.44 0.48 0.44 0.50 0.55 0.48 0.68 -25.13%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ ⃤ & YoY ⃤ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments
Post a Comment