[LBICAP] QoQ Annualized Quarter Result on 30-Jun-2000 [#2]

Stock
[LBICAP] LBI CAPITAL BHD
Announcement Date
30-Aug-2000
Admission Sponsor
-
Sponsor
-
Financial Year
31-Dec-2000
Quarter
30-Jun-2000 [#2]
Profit Trend
QoQ- -620.39%
YoY--%
Quarter Report
Latest QR
Upcoming QR
LBICAP's Result
LBICAP's Financial Summary
View:
Show?
Annualized Quarter Result
31/03/01 31/12/00 30/09/00 30/06/00 31/03/00 31/12/99 30/09/99 CAGR
Revenue 119,424 126,056 123,061 124,888 154,376 166,261 162,741 0.31%
PBT 5,732 -34,496 -25,281 -9,270 -3,644 -7,662 5,290 -0.08%
Tax -2,328 34,496 25,281 9,270 4,556 7,662 1,073 -
NP 3,404 0 0 0 912 0 6,364 0.63%
-
NP to SH 3,404 -28,108 -20,573 -4,746 912 -4,162 6,364 0.63%
-
Tax Rate 40.61% - - - - - -20.28% -
Total Cost 116,020 126,056 123,061 124,888 153,464 166,261 156,377 0.30%
-
Net Worth 123,269 106,684 117,924 12,517,574 133,633 134,117 147,245 0.18%
Dividend
31/03/01 31/12/00 30/09/00 30/06/00 31/03/00 31/12/99 30/09/99 CAGR
Div - - - - - - - -
Div Payout % - - - - - - - -
Equity
31/03/01 31/12/00 30/09/00 30/06/00 31/03/00 31/12/99 30/09/99 CAGR
Net Worth 123,269 106,684 117,924 12,517,574 133,633 134,117 147,245 0.18%
NOSH 62,573 62,388 62,393 5,932,500 63,333 62,380 62,392 -0.00%
Ratio Analysis
31/03/01 31/12/00 30/09/00 30/06/00 31/03/00 31/12/99 30/09/99 CAGR
NP Margin 2.85% 0.00% 0.00% 0.00% 0.59% 0.00% 3.91% -
ROE 2.76% -26.35% -17.45% -0.04% 0.68% -3.10% 4.32% -
Per Share
31/03/01 31/12/00 30/09/00 30/06/00 31/03/00 31/12/99 30/09/99 CAGR
RPS 190.85 202.05 197.23 2.11 243.75 266.53 260.84 0.31%
EPS 5.44 -45.10 -32.97 -0.08 1.44 -6.70 10.20 0.63%
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 1.97 1.71 1.89 2.11 2.11 2.15 2.36 0.18%
Adjusted Per Share Value based on latest NOSH - 6,502,500
31/03/01 31/12/00 30/09/00 30/06/00 31/03/00 31/12/99 30/09/99 CAGR
RPS 105.20 111.05 108.41 110.02 135.99 146.46 143.36 0.31%
EPS 3.00 -24.76 -18.12 -4.18 0.80 -3.67 5.61 0.63%
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 1.0859 0.9398 1.0388 110.2704 1.1772 1.1815 1.2971 0.18%
Price Multiplier on Financial Quarter End Date
31/03/01 31/12/00 30/09/00 30/06/00 31/03/00 31/12/99 30/09/99 CAGR
Date 30/03/01 26/12/00 29/09/00 30/06/00 31/03/00 - - -
Price 0.54 0.92 1.19 2.00 3.66 0.00 0.00 -
P/RPS 0.28 0.46 0.60 95.01 1.50 0.00 0.00 -100.00%
P/EPS 9.93 -2.04 -3.61 -2,500.00 254.17 0.00 0.00 -100.00%
EY 10.07 -48.97 -27.71 -0.04 0.39 0.00 0.00 -100.00%
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 0.27 0.54 0.63 0.95 1.73 0.00 0.00 -100.00%
Price Multiplier on Announcement Date
31/03/01 31/12/00 30/09/00 30/06/00 31/03/00 31/12/99 30/09/99 CAGR
Date 24/05/01 28/02/01 30/11/00 30/08/00 30/05/00 29/02/00 30/11/99 -
Price 0.66 0.83 1.10 1.80 2.50 3.30 0.00 -
P/RPS 0.35 0.41 0.56 85.50 1.03 1.24 0.00 -100.00%
P/EPS 12.13 -1.84 -3.34 -2,250.00 173.61 -49.46 0.00 -100.00%
EY 8.24 -54.28 -29.98 -0.04 0.58 -2.02 0.00 -100.00%
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 0.34 0.49 0.58 0.85 1.18 1.53 0.00 -100.00%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ ⃤ & YoY ⃤ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments
Post a Comment