[LBICAP] QoQ Annualized Quarter Result on 30-Sep-2000 [#3]

Stock
[LBICAP] LBI CAPITAL BHD
Announcement Date
30-Nov-2000
Admission Sponsor
-
Sponsor
-
Financial Year
31-Dec-2000
Quarter
30-Sep-2000 [#3]
Profit Trend
QoQ- -333.49%
YoY- -423.28%
Quarter Report
Latest QR
Upcoming QR
LBICAP's Result
LBICAP's Financial Summary
View:
Show?
Annualized Quarter Result
30/06/01 31/03/01 31/12/00 30/09/00 30/06/00 31/03/00 31/12/99 CAGR
Revenue 120,860 119,424 126,056 123,061 124,888 154,376 166,261 0.32%
PBT 4,434 5,732 -34,496 -25,281 -9,270 -3,644 -7,662 -
Tax -2,528 -2,328 34,496 25,281 9,270 4,556 7,662 -
NP 1,906 3,404 0 0 0 912 0 -100.00%
-
NP to SH 1,906 3,404 -28,108 -20,573 -4,746 912 -4,162 -
-
Tax Rate 57.01% 40.61% - - - - - -
Total Cost 118,954 116,020 126,056 123,061 124,888 153,464 166,261 0.34%
-
Net Worth 113,724 123,269 106,684 117,924 12,517,574 133,633 134,117 0.16%
Dividend
30/06/01 31/03/01 31/12/00 30/09/00 30/06/00 31/03/00 31/12/99 CAGR
Div - - - - - - - -
Div Payout % - - - - - - - -
Equity
30/06/01 31/03/01 31/12/00 30/09/00 30/06/00 31/03/00 31/12/99 CAGR
Net Worth 113,724 123,269 106,684 117,924 12,517,574 133,633 134,117 0.16%
NOSH 63,533 62,573 62,388 62,393 5,932,500 63,333 62,380 -0.01%
Ratio Analysis
30/06/01 31/03/01 31/12/00 30/09/00 30/06/00 31/03/00 31/12/99 CAGR
NP Margin 1.58% 2.85% 0.00% 0.00% 0.00% 0.59% 0.00% -
ROE 1.68% 2.76% -26.35% -17.45% -0.04% 0.68% -3.10% -
Per Share
30/06/01 31/03/01 31/12/00 30/09/00 30/06/00 31/03/00 31/12/99 CAGR
RPS 190.23 190.85 202.05 197.23 2.11 243.75 266.53 0.34%
EPS 3.00 5.44 -45.10 -32.97 -0.08 1.44 -6.70 -
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 1.79 1.97 1.71 1.89 2.11 2.11 2.15 0.18%
Adjusted Per Share Value based on latest NOSH - 62,404
30/06/01 31/03/01 31/12/00 30/09/00 30/06/00 31/03/00 31/12/99 CAGR
RPS 106.47 105.20 111.05 108.41 110.02 135.99 146.46 0.32%
EPS 1.68 3.00 -24.76 -18.12 -4.18 0.80 -3.67 -
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 1.0018 1.0859 0.9398 1.0388 110.2704 1.1772 1.1815 0.16%
Price Multiplier on Financial Quarter End Date
30/06/01 31/03/01 31/12/00 30/09/00 30/06/00 31/03/00 31/12/99 CAGR
Date 29/06/01 30/03/01 26/12/00 29/09/00 30/06/00 31/03/00 - -
Price 0.72 0.54 0.92 1.19 2.00 3.66 0.00 -
P/RPS 0.38 0.28 0.46 0.60 95.01 1.50 0.00 -100.00%
P/EPS 24.00 9.93 -2.04 -3.61 -2,500.00 254.17 0.00 -100.00%
EY 4.17 10.07 -48.97 -27.71 -0.04 0.39 0.00 -100.00%
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 0.40 0.27 0.54 0.63 0.95 1.73 0.00 -100.00%
Price Multiplier on Announcement Date
30/06/01 31/03/01 31/12/00 30/09/00 30/06/00 31/03/00 31/12/99 CAGR
Date 09/10/01 24/05/01 28/02/01 30/11/00 30/08/00 30/05/00 29/02/00 -
Price 0.88 0.66 0.83 1.10 1.80 2.50 3.30 -
P/RPS 0.46 0.35 0.41 0.56 85.50 1.03 1.24 1.01%
P/EPS 29.33 12.13 -1.84 -3.34 -2,250.00 173.61 -49.46 -
EY 3.41 8.24 -54.28 -29.98 -0.04 0.58 -2.02 -
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 0.49 0.34 0.49 0.58 0.85 1.18 1.53 1.16%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ ⃤ & YoY ⃤ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments
Post a Comment