[ENRA] QoQ Annualized Quarter Result on 30-Sep-2015 [#2]

Stock
[ENRA] ENRA GROUP BERHAD
Announcement Date
30-Nov-2015
Admission Sponsor
-
Sponsor
-
Financial Year
31-Mar-2016
Quarter
30-Sep-2015 [#2]
Profit Trend
QoQ- -54.31%
YoY- -64.0%
Quarter Report
Latest QR
Upcoming QR
ENRA's Result
ENRA's Financial Summary
View:
Show?
Annualized Quarter Result
30/06/16 31/03/16 31/12/15 30/09/15 30/06/15 31/03/15 31/12/14 CAGR
Revenue 158,696 122,309 129,792 79,728 104,248 82,935 97,517 38.39%
PBT 14,160 21,595 18,773 4,886 7,520 6,370 11,600 14.23%
Tax -1,292 -7,212 -6,422 -678 516 2,295 -3,896 -52.12%
NP 12,868 14,383 12,350 4,208 8,036 8,665 7,704 40.82%
-
NP to SH 8,248 8,913 8,473 2,774 6,072 8,665 7,704 4.65%
-
Tax Rate 9.12% 33.40% 34.21% 13.88% -6.86% -36.03% 33.59% -
Total Cost 145,828 107,926 117,441 75,520 96,212 74,270 89,813 38.18%
-
Net Worth 134,761 234,776 241,570 234,899 135,078 223,833 220,711 -28.05%
Dividend
30/06/16 31/03/16 31/12/15 30/09/15 30/06/15 31/03/15 31/12/14 CAGR
Div - 10,794 - - - - - -
Div Payout % - 121.11% - - - - - -
Equity
30/06/16 31/03/16 31/12/15 30/09/15 30/06/15 31/03/15 31/12/14 CAGR
Net Worth 134,761 234,776 241,570 234,899 135,078 223,833 220,711 -28.05%
NOSH 134,761 134,929 134,925 134,999 135,078 134,839 134,999 -0.11%
Ratio Analysis
30/06/16 31/03/16 31/12/15 30/09/15 30/06/15 31/03/15 31/12/14 CAGR
NP Margin 8.11% 11.76% 9.52% 5.28% 7.71% 10.45% 7.90% -
ROE 6.12% 3.80% 3.51% 1.18% 4.50% 3.87% 3.49% -
Per Share
30/06/16 31/03/16 31/12/15 30/09/15 30/06/15 31/03/15 31/12/14 CAGR
RPS 117.76 90.65 96.20 59.06 77.18 61.51 72.24 38.55%
EPS 6.12 6.60 6.28 2.06 4.48 6.42 5.71 4.73%
DPS 0.00 8.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 1.00 1.74 1.7904 1.74 1.00 1.66 1.6349 -27.96%
Adjusted Per Share Value based on latest NOSH - 135,220
30/06/16 31/03/16 31/12/15 30/09/15 30/06/15 31/03/15 31/12/14 CAGR
RPS 106.01 81.70 86.70 53.26 69.64 55.40 65.14 38.39%
EPS 5.51 5.95 5.66 1.85 4.06 5.79 5.15 4.61%
DPS 0.00 7.21 0.00 0.00 0.00 0.00 0.00 -
NAPS 0.9002 1.5683 1.6137 1.5691 0.9023 1.4952 1.4744 -28.05%
Price Multiplier on Financial Quarter End Date
30/06/16 31/03/16 31/12/15 30/09/15 30/06/15 31/03/15 31/12/14 CAGR
Date 30/06/16 31/03/16 31/12/15 30/09/15 30/06/15 31/03/15 31/12/14 -
Price 2.05 2.05 2.32 1.89 2.79 2.06 2.00 -
P/RPS 1.74 2.26 2.41 3.20 3.62 3.35 2.77 -26.67%
P/EPS 33.49 31.03 36.94 91.98 62.07 32.06 35.05 -2.99%
EY 2.99 3.22 2.71 1.09 1.61 3.12 2.85 3.25%
DY 0.00 3.90 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 2.05 1.18 1.30 1.09 2.79 1.24 1.22 41.38%
Price Multiplier on Announcement Date
30/06/16 31/03/16 31/12/15 30/09/15 30/06/15 31/03/15 31/12/14 CAGR
Date 24/08/16 23/05/16 26/02/16 30/11/15 24/08/15 29/05/15 13/02/15 -
Price 2.03 2.12 1.98 2.38 1.95 2.05 1.99 -
P/RPS 1.72 2.34 2.06 4.03 2.53 3.33 2.75 -26.88%
P/EPS 33.17 32.09 31.53 115.83 43.38 31.90 34.87 -3.28%
EY 3.01 3.12 3.17 0.86 2.31 3.13 2.87 3.22%
DY 0.00 3.77 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 2.03 1.22 1.11 1.37 1.95 1.23 1.22 40.46%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ ⃤ & YoY ⃤ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments
Post a Comment