[ENRA] QoQ Annualized Quarter Result on 31-Dec-2015 [#3]

Stock
[ENRA] ENRA GROUP BERHAD
Announcement Date
26-Feb-2016
Admission Sponsor
-
Sponsor
-
Financial Year
31-Mar-2016
Quarter
31-Dec-2015 [#3]
Profit Trend
QoQ- 205.46%
YoY- 9.99%
Quarter Report
Latest QR
Upcoming QR
ENRA's Result
ENRA's Financial Summary
View:
Show?
Annualized Quarter Result
30/09/16 30/06/16 31/03/16 31/12/15 30/09/15 30/06/15 31/03/15 CAGR
Revenue 169,896 158,696 122,309 129,792 79,728 104,248 82,935 61.08%
PBT 17,846 14,160 21,595 18,773 4,886 7,520 6,370 98.35%
Tax -2,686 -1,292 -7,212 -6,422 -678 516 2,295 -
NP 15,160 12,868 14,383 12,350 4,208 8,036 8,665 45.04%
-
NP to SH 9,716 8,248 8,913 8,473 2,774 6,072 8,665 7.90%
-
Tax Rate 15.05% 9.12% 33.40% 34.21% 13.88% -6.86% -36.03% -
Total Cost 154,736 145,828 107,926 117,441 75,520 96,212 74,270 62.90%
-
Net Worth 134,944 134,761 234,776 241,570 234,899 135,078 223,833 -28.56%
Dividend
30/09/16 30/06/16 31/03/16 31/12/15 30/09/15 30/06/15 31/03/15 CAGR
Div - - 10,794 - - - - -
Div Payout % - - 121.11% - - - - -
Equity
30/09/16 30/06/16 31/03/16 31/12/15 30/09/15 30/06/15 31/03/15 CAGR
Net Worth 134,944 134,761 234,776 241,570 234,899 135,078 223,833 -28.56%
NOSH 134,944 134,761 134,929 134,925 134,999 135,078 134,839 0.05%
Ratio Analysis
30/09/16 30/06/16 31/03/16 31/12/15 30/09/15 30/06/15 31/03/15 CAGR
NP Margin 8.92% 8.11% 11.76% 9.52% 5.28% 7.71% 10.45% -
ROE 7.20% 6.12% 3.80% 3.51% 1.18% 4.50% 3.87% -
Per Share
30/09/16 30/06/16 31/03/16 31/12/15 30/09/15 30/06/15 31/03/15 CAGR
RPS 125.90 117.76 90.65 96.20 59.06 77.18 61.51 60.99%
EPS 7.20 6.12 6.60 6.28 2.06 4.48 6.42 7.92%
DPS 0.00 0.00 8.00 0.00 0.00 0.00 0.00 -
NAPS 1.00 1.00 1.74 1.7904 1.74 1.00 1.66 -28.60%
Adjusted Per Share Value based on latest NOSH - 134,986
30/09/16 30/06/16 31/03/16 31/12/15 30/09/15 30/06/15 31/03/15 CAGR
RPS 113.49 106.01 81.70 86.70 53.26 69.64 55.40 61.08%
EPS 6.49 5.51 5.95 5.66 1.85 4.06 5.79 7.88%
DPS 0.00 0.00 7.21 0.00 0.00 0.00 0.00 -
NAPS 0.9014 0.9002 1.5683 1.6137 1.5691 0.9023 1.4952 -28.57%
Price Multiplier on Financial Quarter End Date
30/09/16 30/06/16 31/03/16 31/12/15 30/09/15 30/06/15 31/03/15 CAGR
Date 30/09/16 30/06/16 31/03/16 31/12/15 30/09/15 30/06/15 31/03/15 -
Price 2.15 2.05 2.05 2.32 1.89 2.79 2.06 -
P/RPS 1.71 1.74 2.26 2.41 3.20 3.62 3.35 -36.05%
P/EPS 29.86 33.49 31.03 36.94 91.98 62.07 32.06 -4.61%
EY 3.35 2.99 3.22 2.71 1.09 1.61 3.12 4.84%
DY 0.00 0.00 3.90 0.00 0.00 0.00 0.00 -
P/NAPS 2.15 2.05 1.18 1.30 1.09 2.79 1.24 44.18%
Price Multiplier on Announcement Date
30/09/16 30/06/16 31/03/16 31/12/15 30/09/15 30/06/15 31/03/15 CAGR
Date 22/11/16 24/08/16 23/05/16 26/02/16 30/11/15 24/08/15 29/05/15 -
Price 2.10 2.03 2.12 1.98 2.38 1.95 2.05 -
P/RPS 1.67 1.72 2.34 2.06 4.03 2.53 3.33 -36.79%
P/EPS 29.17 33.17 32.09 31.53 115.83 43.38 31.90 -5.77%
EY 3.43 3.01 3.12 3.17 0.86 2.31 3.13 6.27%
DY 0.00 0.00 3.77 0.00 0.00 0.00 0.00 -
P/NAPS 2.10 2.03 1.22 1.11 1.37 1.95 1.23 42.70%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ ⃤ & YoY ⃤ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments
Post a Comment