[ENRA] QoQ Annualized Quarter Result on 31-Mar-2016 [#4]

Stock
[ENRA] ENRA GROUP BERHAD
Announcement Date
23-May-2016
Admission Sponsor
-
Sponsor
-
Financial Year
31-Mar-2016
Quarter
31-Mar-2016 [#4]
Profit Trend
QoQ- 5.19%
YoY- 2.86%
Quarter Report
Latest QR
Upcoming QR
ENRA's Result
ENRA's Financial Summary
View:
Show?
Annualized Quarter Result
31/12/16 30/09/16 30/06/16 31/03/16 31/12/15 30/09/15 30/06/15 CAGR
Revenue 216,302 169,896 158,696 122,309 129,792 79,728 104,248 62.31%
PBT 38,969 17,846 14,160 21,595 18,773 4,886 7,520 197.96%
Tax -8,758 -2,686 -1,292 -7,212 -6,422 -678 516 -
NP 30,210 15,160 12,868 14,383 12,350 4,208 8,036 140.80%
-
NP to SH 20,962 9,716 8,248 8,913 8,473 2,774 6,072 127.56%
-
Tax Rate 22.47% 15.05% 9.12% 33.40% 34.21% 13.88% -6.86% -
Total Cost 186,092 154,736 145,828 107,926 117,441 75,520 96,212 54.92%
-
Net Worth 240,316 134,944 134,761 234,776 241,570 234,899 135,078 46.56%
Dividend
31/12/16 30/09/16 30/06/16 31/03/16 31/12/15 30/09/15 30/06/15 CAGR
Div - - - 10,794 - - - -
Div Payout % - - - 121.11% - - - -
Equity
31/12/16 30/09/16 30/06/16 31/03/16 31/12/15 30/09/15 30/06/15 CAGR
Net Worth 240,316 134,944 134,761 234,776 241,570 234,899 135,078 46.56%
NOSH 136,207 134,944 134,761 134,929 134,925 134,999 135,078 0.55%
Ratio Analysis
31/12/16 30/09/16 30/06/16 31/03/16 31/12/15 30/09/15 30/06/15 CAGR
NP Margin 13.97% 8.92% 8.11% 11.76% 9.52% 5.28% 7.71% -
ROE 8.72% 7.20% 6.12% 3.80% 3.51% 1.18% 4.50% -
Per Share
31/12/16 30/09/16 30/06/16 31/03/16 31/12/15 30/09/15 30/06/15 CAGR
RPS 160.21 125.90 117.76 90.65 96.20 59.06 77.18 62.36%
EPS 15.53 7.20 6.12 6.60 6.28 2.06 4.48 128.18%
DPS 0.00 0.00 0.00 8.00 0.00 0.00 0.00 -
NAPS 1.78 1.00 1.00 1.74 1.7904 1.74 1.00 46.61%
Adjusted Per Share Value based on latest NOSH - 134,936
31/12/16 30/09/16 30/06/16 31/03/16 31/12/15 30/09/15 30/06/15 CAGR
RPS 144.49 113.49 106.01 81.70 86.70 53.26 69.64 62.31%
EPS 14.00 6.49 5.51 5.95 5.66 1.85 4.06 127.39%
DPS 0.00 0.00 0.00 7.21 0.00 0.00 0.00 -
NAPS 1.6053 0.9014 0.9002 1.5683 1.6137 1.5691 0.9023 46.57%
Price Multiplier on Financial Quarter End Date
31/12/16 30/09/16 30/06/16 31/03/16 31/12/15 30/09/15 30/06/15 CAGR
Date 30/12/16 30/09/16 30/06/16 31/03/16 31/12/15 30/09/15 30/06/15 -
Price 2.04 2.15 2.05 2.05 2.32 1.89 2.79 -
P/RPS 1.27 1.71 1.74 2.26 2.41 3.20 3.62 -50.09%
P/EPS 13.14 29.86 33.49 31.03 36.94 91.98 62.07 -64.31%
EY 7.61 3.35 2.99 3.22 2.71 1.09 1.61 180.32%
DY 0.00 0.00 0.00 3.90 0.00 0.00 0.00 -
P/NAPS 1.15 2.15 2.05 1.18 1.30 1.09 2.79 -44.46%
Price Multiplier on Announcement Date
31/12/16 30/09/16 30/06/16 31/03/16 31/12/15 30/09/15 30/06/15 CAGR
Date 23/02/17 22/11/16 24/08/16 23/05/16 26/02/16 30/11/15 24/08/15 -
Price 2.60 2.10 2.03 2.12 1.98 2.38 1.95 -
P/RPS 1.62 1.67 1.72 2.34 2.06 4.03 2.53 -25.60%
P/EPS 16.75 29.17 33.17 32.09 31.53 115.83 43.38 -46.82%
EY 5.97 3.43 3.01 3.12 3.17 0.86 2.31 87.78%
DY 0.00 0.00 0.00 3.77 0.00 0.00 0.00 -
P/NAPS 1.46 2.10 2.03 1.22 1.11 1.37 1.95 -17.47%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ ⃤ & YoY ⃤ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments
Post a Comment