[ENRA] QoQ Quarter Result on 31-Dec-2015 [#3]

Announcement Date
26-Feb-2016
Admission Sponsor
-
Sponsor
-
Financial Year
31-Mar-2016
Quarter
31-Dec-2015 [#3]
Profit Trend
QoQ- 3906.02%
YoY- 162.96%
View:
Show?
Quarter Result
30/09/16 30/06/16 31/03/16 31/12/15 30/09/15 30/06/15 31/03/15 CAGR
Revenue 45,274 39,674 37,959 51,440 13,798 26,062 28,100 37.31%
PBT 5,383 3,540 10,396 10,226 562 1,880 1,560 127.83%
Tax -1,020 -323 -5,369 -2,973 -468 129 1,467 -
NP 4,363 3,217 5,027 7,253 94 2,009 3,027 27.51%
-
NP to SH 2,796 2,062 2,465 5,062 -133 1,518 3,027 -5.14%
-
Tax Rate 18.95% 9.12% 51.64% 29.07% 83.27% -6.86% -94.04% -
Total Cost 40,911 36,457 32,932 44,187 13,704 24,053 25,073 38.47%
-
Net Worth 134,711 134,761 234,788 241,680 235,283 135,078 223,957 -28.67%
Dividend
30/09/16 30/06/16 31/03/16 31/12/15 30/09/15 30/06/15 31/03/15 CAGR
Div - - 10,794 - - - - -
Div Payout % - - 437.93% - - - - -
Equity
30/09/16 30/06/16 31/03/16 31/12/15 30/09/15 30/06/15 31/03/15 CAGR
Net Worth 134,711 134,761 234,788 241,680 235,283 135,078 223,957 -28.67%
NOSH 134,711 134,761 134,936 134,986 135,220 135,078 135,133 -0.20%
Ratio Analysis
30/09/16 30/06/16 31/03/16 31/12/15 30/09/15 30/06/15 31/03/15 CAGR
NP Margin 9.64% 8.11% 13.24% 14.10% 0.68% 7.71% 10.77% -
ROE 2.08% 1.53% 1.05% 2.09% -0.06% 1.12% 1.35% -
Per Share
30/09/16 30/06/16 31/03/16 31/12/15 30/09/15 30/06/15 31/03/15 CAGR
RPS 33.61 29.44 28.13 38.11 10.20 19.29 20.79 37.62%
EPS 2.07 1.53 1.82 3.75 -0.10 1.12 2.24 -5.11%
DPS 0.00 0.00 8.00 0.00 0.00 0.00 0.00 -
NAPS 1.00 1.00 1.74 1.7904 1.74 1.00 1.6573 -28.52%
Adjusted Per Share Value based on latest NOSH - 134,986
30/09/16 30/06/16 31/03/16 31/12/15 30/09/15 30/06/15 31/03/15 CAGR
RPS 30.24 26.50 25.36 34.36 9.22 17.41 18.77 37.30%
EPS 1.87 1.38 1.65 3.38 -0.09 1.01 2.02 -5.00%
DPS 0.00 0.00 7.21 0.00 0.00 0.00 0.00 -
NAPS 0.8999 0.9002 1.5684 1.6144 1.5717 0.9023 1.496 -28.67%
Price Multiplier on Financial Quarter End Date
30/09/16 30/06/16 31/03/16 31/12/15 30/09/15 30/06/15 31/03/15 CAGR
Date 30/09/16 30/06/16 31/03/16 31/12/15 30/09/15 30/06/15 31/03/15 -
Price 2.15 2.05 2.05 2.32 1.89 2.79 2.06 -
P/RPS 6.40 6.96 7.29 6.09 18.52 14.46 9.91 -25.22%
P/EPS 103.59 133.98 112.22 61.87 -1,921.55 248.27 91.96 8.23%
EY 0.97 0.75 0.89 1.62 -0.05 0.40 1.09 -7.46%
DY 0.00 0.00 3.90 0.00 0.00 0.00 0.00 -
P/NAPS 2.15 2.05 1.18 1.30 1.09 2.79 1.24 44.18%
Price Multiplier on Announcement Date
30/09/16 30/06/16 31/03/16 31/12/15 30/09/15 30/06/15 31/03/15 CAGR
Date 22/11/16 24/08/16 23/05/16 26/02/16 30/11/15 24/08/15 29/05/15 -
Price 2.10 2.03 2.12 1.98 2.38 1.95 2.05 -
P/RPS 6.25 6.90 7.54 5.20 23.32 10.11 9.86 -26.14%
P/EPS 101.18 132.67 116.05 52.80 -2,419.73 173.52 91.52 6.89%
EY 0.99 0.75 0.86 1.89 -0.04 0.58 1.09 -6.19%
DY 0.00 0.00 3.77 0.00 0.00 0.00 0.00 -
P/NAPS 2.10 2.03 1.22 1.11 1.37 1.95 1.24 41.94%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ & YoY figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments

Post a Comment