[ENRA] QoQ Annualized Quarter Result on 31-Mar-2021 [#4]

Stock
[ENRA] ENRA GROUP BERHAD
Announcement Date
27-May-2021
Admission Sponsor
-
Sponsor
-
Financial Year
31-Mar-2021
Quarter
31-Mar-2021 [#4]
Profit Trend
QoQ- -668.12%
YoY- -356.45%
Quarter Report
Latest QR
Upcoming QR
ENRA's Result
ENRA's Financial Summary
View:
Show?
Annualized Quarter Result
31/12/21 30/09/21 30/06/21 31/03/21 31/12/20 30/09/20 30/06/20 CAGR
Revenue 64,188 65,524 88,940 112,800 113,373 122,212 102,588 -26.78%
PBT 27,837 10,336 9,724 -3,398 -520 -3,918 -13,320 -
Tax -1,330 -1,118 -996 -1,137 -610 -706 -440 108.63%
NP 26,506 9,218 8,728 -4,535 -1,130 -4,624 -13,760 -
-
NP to SH 21,205 3,300 2,812 -6,360 -828 -2,346 -10,840 -
-
Tax Rate 4.78% 10.82% 10.24% - - - - -
Total Cost 37,681 56,306 80,212 117,335 114,503 126,836 116,348 -52.74%
-
Net Worth 118,728 117,138 114,681 114,681 118,728 118,728 117,379 0.76%
Dividend
31/12/21 30/09/21 30/06/21 31/03/21 31/12/20 30/09/20 30/06/20 CAGR
Div 1,331 - - 1,686 2,248 3,372 6,745 -66.00%
Div Payout % 6.28% - - 0.00% 0.00% 0.00% 0.00% -
Equity
31/12/21 30/09/21 30/06/21 31/03/21 31/12/20 30/09/20 30/06/20 CAGR
Net Worth 118,728 117,138 114,681 114,681 118,728 118,728 117,379 0.76%
NOSH 136,208 136,208 136,208 136,208 136,208 136,208 136,208 0.00%
Ratio Analysis
31/12/21 30/09/21 30/06/21 31/03/21 31/12/20 30/09/20 30/06/20 CAGR
NP Margin 41.30% 14.07% 9.81% -4.02% -1.00% -3.78% -13.41% -
ROE 17.86% 2.82% 2.45% -5.55% -0.70% -1.98% -9.24% -
Per Share
31/12/21 30/09/21 30/06/21 31/03/21 31/12/20 30/09/20 30/06/20 CAGR
RPS 47.58 48.11 65.92 83.61 84.03 90.58 76.04 -26.78%
EPS 15.72 2.00 2.08 -4.72 -0.63 -1.76 -8.04 -
DPS 0.99 0.00 0.00 1.25 1.67 2.50 5.00 -65.92%
NAPS 0.88 0.86 0.85 0.85 0.88 0.88 0.87 0.76%
Adjusted Per Share Value based on latest NOSH - 136,208
31/12/21 30/09/21 30/06/21 31/03/21 31/12/20 30/09/20 30/06/20 CAGR
RPS 47.12 48.11 65.30 82.81 83.24 89.72 75.32 -26.79%
EPS 15.57 2.00 2.06 -4.67 -0.61 -1.72 -7.96 -
DPS 0.98 0.00 0.00 1.24 1.65 2.48 4.95 -65.93%
NAPS 0.8717 0.86 0.842 0.842 0.8717 0.8717 0.8618 0.76%
Price Multiplier on Financial Quarter End Date
31/12/21 30/09/21 30/06/21 31/03/21 31/12/20 30/09/20 30/06/20 CAGR
Date 31/12/21 30/09/21 30/06/21 31/03/21 31/12/20 30/09/20 30/06/20 -
Price 0.85 0.785 0.675 0.615 0.65 0.695 0.70 -
P/RPS 1.79 1.63 1.02 0.74 0.77 0.77 0.92 55.66%
P/EPS 5.41 32.40 32.39 -13.05 -105.91 -39.97 -8.71 -
EY 18.49 3.09 3.09 -7.66 -0.94 -2.50 -11.48 -
DY 1.16 0.00 0.00 2.03 2.56 3.60 7.14 -70.12%
P/NAPS 0.97 0.91 0.79 0.72 0.74 0.79 0.80 13.66%
Price Multiplier on Announcement Date
31/12/21 30/09/21 30/06/21 31/03/21 31/12/20 30/09/20 30/06/20 CAGR
Date 24/02/22 25/11/21 24/09/21 27/05/21 24/02/21 23/11/20 18/08/20 -
Price 0.87 0.96 0.83 0.615 0.575 0.71 0.695 -
P/RPS 1.83 2.00 1.26 0.74 0.68 0.78 0.91 59.11%
P/EPS 5.54 39.62 39.82 -13.05 -93.69 -40.83 -8.65 -
EY 18.07 2.52 2.51 -7.66 -1.07 -2.45 -11.56 -
DY 1.13 0.00 0.00 2.03 2.90 3.52 7.19 -70.77%
P/NAPS 0.99 1.12 0.98 0.72 0.65 0.81 0.80 15.22%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ ⃤ & YoY ⃤ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments
Post a Comment