[SPSETIA] QoQ Annualized Quarter Result on 31-Jul-1999 [#3]

Stock
[SPSETIA] SP SETIA BHD
Announcement Date
Admission Sponsor
-
Sponsor
-
Financial Year
31-Oct-1999
Quarter
31-Jul-1999 [#3]
Profit Trend
QoQ- 11.7%
YoY--%
Quarter Report
Latest QR
Upcoming QR
SPSETIA's Result
SPSETIA's Financial Summary
View:
Show?
Annualized Quarter Result
30/04/00 31/01/00 31/10/99 31/07/99 30/04/99 31/01/99 31/10/98 CAGR
Revenue 507,690 593,656 518,726 504,314 437,114 0 330,948 -0.43%
PBT 117,904 141,708 91,208 90,570 81,580 0 48,869 -0.88%
Tax -40,362 -49,528 -2,021 -1,948 -2,242 0 -15,465 -0.96%
NP 77,542 92,180 89,187 88,622 79,338 0 33,404 -0.85%
-
NP to SH 77,542 92,180 89,187 88,622 79,338 0 33,404 -0.85%
-
Tax Rate 34.23% 34.95% 2.22% 2.15% 2.75% - 31.65% -
Total Cost 430,148 501,476 429,539 415,692 357,776 0 297,544 -0.37%
-
Net Worth 525,219 475,374 449,457 0 0 0 374,914 -0.34%
Dividend
30/04/00 31/01/00 31/10/99 31/07/99 30/04/99 31/01/99 31/10/98 CAGR
Div - - - - - - - -
Div Payout % - - - - - - - -
Equity
30/04/00 31/01/00 31/10/99 31/07/99 30/04/99 31/01/99 31/10/98 CAGR
Net Worth 525,219 475,374 449,457 0 0 0 374,914 -0.34%
NOSH 144,291 141,902 140,895 281,639 140,720 140,945 140,945 -0.02%
Ratio Analysis
30/04/00 31/01/00 31/10/99 31/07/99 30/04/99 31/01/99 31/10/98 CAGR
NP Margin 15.27% 15.53% 17.19% 17.57% 18.15% 0.00% 10.09% -
ROE 14.76% 19.39% 19.84% 0.00% 0.00% 0.00% 8.91% -
Per Share
30/04/00 31/01/00 31/10/99 31/07/99 30/04/99 31/01/99 31/10/98 CAGR
RPS 351.85 418.35 368.16 179.06 310.63 0.00 234.81 -0.40%
EPS 53.74 64.96 63.30 31.47 56.38 0.00 23.70 -0.82%
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 3.64 3.35 3.19 0.00 0.00 0.00 2.66 -0.31%
Adjusted Per Share Value based on latest NOSH - 282,084
30/04/00 31/01/00 31/10/99 31/07/99 30/04/99 31/01/99 31/10/98 CAGR
RPS 10.15 11.87 10.37 10.08 8.74 0.00 6.62 -0.43%
EPS 1.55 1.84 1.78 1.77 1.59 0.00 0.67 -0.84%
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 0.105 0.095 0.0898 0.00 0.00 0.00 0.0749 -0.34%
Price Multiplier on Financial Quarter End Date
30/04/00 31/01/00 31/10/99 31/07/99 30/04/99 31/01/99 31/10/98 CAGR
Date 28/04/00 31/01/00 - - - - - -
Price 5.03 5.67 0.00 0.00 0.00 0.00 0.00 -
P/RPS 1.43 1.36 0.00 0.00 0.00 0.00 0.00 -100.00%
P/EPS 9.36 8.73 0.00 0.00 0.00 0.00 0.00 -100.00%
EY 10.68 11.46 0.00 0.00 0.00 0.00 0.00 -100.00%
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 1.38 1.69 0.00 0.00 0.00 0.00 0.00 -100.00%
Price Multiplier on Announcement Date
30/04/00 31/01/00 31/10/99 31/07/99 30/04/99 31/01/99 31/10/98 CAGR
Date 13/06/00 20/03/00 17/12/99 - - - - -
Price 5.33 5.33 0.00 0.00 0.00 0.00 0.00 -
P/RPS 1.51 1.27 0.00 0.00 0.00 0.00 0.00 -100.00%
P/EPS 9.92 8.21 0.00 0.00 0.00 0.00 0.00 -100.00%
EY 10.08 12.19 0.00 0.00 0.00 0.00 0.00 -100.00%
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 1.46 1.59 0.00 0.00 0.00 0.00 0.00 -100.00%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ ⃤ & YoY ⃤ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments
Post a Comment