[SPSETIA] QoQ Cumulative Quarter Result on 31-Jul-1999 [#3]

Stock
[SPSETIA] SP SETIA BHD
Announcement Date
Admission Sponsor
-
Sponsor
-
Financial Year
31-Oct-1999
Quarter
31-Jul-1999 [#3]
Profit Trend
QoQ- 67.55%
YoY--%
Quarter Report
Latest QR
Upcoming QR
SPSETIA's Result
SPSETIA's Financial Summary
View:
Show?
Cumulative Result
30/04/00 31/01/00 31/10/99 31/07/99 30/04/99 31/01/99 31/10/98 CAGR
Revenue 253,845 148,414 518,726 378,236 218,557 0 330,948 0.26%
PBT 58,952 35,427 91,208 67,928 40,790 0 48,869 -0.19%
Tax -20,181 -12,382 -2,021 -1,461 -1,121 0 -15,465 -0.26%
NP 38,771 23,045 89,187 66,467 39,669 0 33,404 -0.15%
-
NP to SH 38,771 23,045 89,187 66,467 39,669 0 33,404 -0.15%
-
Tax Rate 34.23% 34.95% 2.22% 2.15% 2.75% - 31.65% -
Total Cost 215,074 125,369 429,539 311,769 178,888 0 297,544 0.32%
-
Net Worth 525,219 475,374 449,457 0 0 0 374,914 -0.34%
Dividend
30/04/00 31/01/00 31/10/99 31/07/99 30/04/99 31/01/99 31/10/98 CAGR
Div - - - - - - - -
Div Payout % - - - - - - - -
Equity
30/04/00 31/01/00 31/10/99 31/07/99 30/04/99 31/01/99 31/10/98 CAGR
Net Worth 525,219 475,374 449,457 0 0 0 374,914 -0.34%
NOSH 144,291 141,902 140,895 281,639 140,720 140,945 140,945 -0.02%
Ratio Analysis
30/04/00 31/01/00 31/10/99 31/07/99 30/04/99 31/01/99 31/10/98 CAGR
NP Margin 15.27% 15.53% 17.19% 17.57% 18.15% 0.00% 10.09% -
ROE 7.38% 4.85% 19.84% 0.00% 0.00% 0.00% 8.91% -
Per Share
30/04/00 31/01/00 31/10/99 31/07/99 30/04/99 31/01/99 31/10/98 CAGR
RPS 175.93 104.59 368.16 134.30 155.31 0.00 234.81 0.29%
EPS 26.87 16.24 63.30 23.60 28.19 0.00 23.70 -0.12%
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 3.64 3.35 3.19 0.00 0.00 0.00 2.66 -0.31%
Adjusted Per Share Value based on latest NOSH - 282,084
30/04/00 31/01/00 31/10/99 31/07/99 30/04/99 31/01/99 31/10/98 CAGR
RPS 5.07 2.97 10.37 7.56 4.37 0.00 6.62 0.27%
EPS 0.78 0.46 1.78 1.33 0.79 0.00 0.67 -0.15%
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 0.105 0.095 0.0898 0.00 0.00 0.00 0.0749 -0.34%
Price Multiplier on Financial Quarter End Date
30/04/00 31/01/00 31/10/99 31/07/99 30/04/99 31/01/99 31/10/98 CAGR
Date 28/04/00 31/01/00 - - - - - -
Price 5.03 5.67 0.00 0.00 0.00 0.00 0.00 -
P/RPS 2.86 5.42 0.00 0.00 0.00 0.00 0.00 -100.00%
P/EPS 18.72 34.91 0.00 0.00 0.00 0.00 0.00 -100.00%
EY 5.34 2.86 0.00 0.00 0.00 0.00 0.00 -100.00%
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 1.38 1.69 0.00 0.00 0.00 0.00 0.00 -100.00%
Price Multiplier on Announcement Date
30/04/00 31/01/00 31/10/99 31/07/99 30/04/99 31/01/99 31/10/98 CAGR
Date 13/06/00 20/03/00 17/12/99 - - - - -
Price 5.33 5.33 0.00 0.00 0.00 0.00 0.00 -
P/RPS 3.03 5.10 0.00 0.00 0.00 0.00 0.00 -100.00%
P/EPS 19.84 32.82 0.00 0.00 0.00 0.00 0.00 -100.00%
EY 5.04 3.05 0.00 0.00 0.00 0.00 0.00 -100.00%
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 1.46 1.59 0.00 0.00 0.00 0.00 0.00 -100.00%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ ⃤ & YoY ⃤ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments
Post a Comment