[SPSETIA] QoQ TTM Result on 31-Jul-1999 [#3]

Announcement Date
Admission Sponsor
-
Sponsor
-
Financial Year
31-Oct-1999
Quarter
31-Jul-1999 [#3]
Profit Trend
QoQ--%
YoY--%
Quarter Report
View:
Show?
TTM Result
30/04/00 31/01/00 31/10/99 31/07/99 CAGR
Revenue 554,014 448,583 300,169 159,679 -1.24%
PBT 109,370 85,845 50,418 27,138 -1.39%
Tax -21,081 -13,282 -900 -340 -4.07%
NP 88,289 72,563 49,518 26,798 -1.19%
-
NP to SH 88,289 72,563 49,518 26,798 -1.19%
-
Tax Rate 19.27% 15.47% 1.79% 1.25% -
Total Cost 465,725 376,020 250,651 132,881 -1.25%
-
Net Worth 440,093 425,708 450,166 0 -100.00%
Dividend
30/04/00 31/01/00 31/10/99 31/07/99 CAGR
Div - - - - -
Div Payout % - - - - -
Equity
30/04/00 31/01/00 31/10/99 31/07/99 CAGR
Net Worth 440,093 425,708 450,166 0 -100.00%
NOSH 146,697 141,902 141,118 282,084 0.66%
Ratio Analysis
30/04/00 31/01/00 31/10/99 31/07/99 CAGR
NP Margin 15.94% 16.18% 16.50% 16.78% -
ROE 20.06% 17.05% 11.00% 0.00% -
Per Share
30/04/00 31/01/00 31/10/99 31/07/99 CAGR
RPS 377.66 316.12 212.71 56.61 -1.89%
EPS 60.18 51.14 35.09 9.50 -1.84%
DPS 0.00 0.00 0.00 0.00 -
NAPS 3.00 3.00 3.19 0.00 -100.00%
Adjusted Per Share Value based on latest NOSH - 282,084
30/04/00 31/01/00 31/10/99 31/07/99 CAGR
RPS 11.64 9.42 6.30 3.35 -1.24%
EPS 1.85 1.52 1.04 0.56 -1.19%
DPS 0.00 0.00 0.00 0.00 -
NAPS 0.0924 0.0894 0.0945 0.00 -100.00%
Price Multiplier on Financial Quarter End Date
30/04/00 31/01/00 31/10/99 31/07/99 CAGR
Date 28/04/00 31/01/00 - - -
Price 5.03 5.67 0.00 0.00 -
P/RPS 1.33 1.79 0.00 0.00 -100.00%
P/EPS 8.36 11.09 0.00 0.00 -100.00%
EY 11.97 9.02 0.00 0.00 -100.00%
DY 0.00 0.00 0.00 0.00 -
P/NAPS 1.68 1.89 0.00 0.00 -100.00%
Price Multiplier on Announcement Date
30/04/00 31/01/00 31/10/99 31/07/99 CAGR
Date - - - - -
Price 0.00 0.00 0.00 0.00 -
P/RPS 0.00 0.00 0.00 0.00 -
P/EPS 0.00 0.00 0.00 0.00 -
EY 0.00 0.00 0.00 0.00 -
DY 0.00 0.00 0.00 0.00 -
P/NAPS 0.00 0.00 0.00 0.00 -

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ & YoY figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments

Post a Comment