[TEXCHEM] QoQ Annualized Quarter Result on 30-Sep-2008 [#3]

Stock
[TEXCHEM] TEXCHEM RESOURCES BHD
Announcement Date
05-Nov-2008
Admission Sponsor
-
Sponsor
-
Financial Year
31-Dec-2008
Quarter
30-Sep-2008 [#3]
Profit Trend
QoQ- 11.2%
YoY- -72.65%
Quarter Report
Latest QR
Upcoming QR
TEXCHEM's Result
TEXCHEM's Financial Summary
View:
Show?
Annualized Quarter Result
30/06/09 31/03/09 31/12/08 30/09/08 30/06/08 31/03/08 31/12/07 CAGR
Revenue 979,038 867,216 1,430,246 1,519,597 1,466,878 1,388,272 1,257,012 -15.36%
PBT -15,702 -39,884 2,364 13,457 14,084 15,912 29,434 -
Tax -6,184 -5,176 -4,169 -8,705 -9,530 -8,732 -7,465 -11.80%
NP -21,886 -45,060 -1,805 4,752 4,554 7,180 21,969 -
-
NP to SH -18,494 -36,928 -1,397 3,396 3,054 4,236 18,084 -
-
Tax Rate - - 176.35% 64.69% 67.67% 54.88% 25.36% -
Total Cost 1,000,924 912,276 1,432,051 1,514,845 1,462,324 1,381,092 1,235,043 -13.08%
-
Net Worth 162,275 161,770 169,118 176,078 174,537 177,127 177,611 -5.84%
Dividend
30/06/09 31/03/09 31/12/08 30/09/08 30/06/08 31/03/08 31/12/07 CAGR
Div 7,447 - 12,460 9,939 14,897 - 14,887 -37.01%
Div Payout % 0.00% - 0.00% 292.68% 487.80% - 82.33% -
Equity
30/06/09 31/03/09 31/12/08 30/09/08 30/06/08 31/03/08 31/12/07 CAGR
Net Worth 162,275 161,770 169,118 176,078 174,537 177,127 177,611 -5.84%
NOSH 124,120 124,086 124,608 124,243 124,146 124,588 124,065 0.02%
Ratio Analysis
30/06/09 31/03/09 31/12/08 30/09/08 30/06/08 31/03/08 31/12/07 CAGR
NP Margin -2.24% -5.20% -0.13% 0.31% 0.31% 0.52% 1.75% -
ROE -11.40% -22.83% -0.83% 1.93% 1.75% 2.39% 10.18% -
Per Share
30/06/09 31/03/09 31/12/08 30/09/08 30/06/08 31/03/08 31/12/07 CAGR
RPS 788.78 698.88 1,147.79 1,223.08 1,181.57 1,114.29 1,013.19 -15.38%
EPS -14.90 -29.76 -1.13 2.73 2.46 3.40 14.57 -
DPS 6.00 0.00 10.00 8.00 12.00 0.00 12.00 -37.03%
NAPS 1.3074 1.3037 1.3572 1.4172 1.4059 1.4217 1.4316 -5.87%
Adjusted Per Share Value based on latest NOSH - 124,390
30/06/09 31/03/09 31/12/08 30/09/08 30/06/08 31/03/08 31/12/07 CAGR
RPS 774.72 686.24 1,131.77 1,202.47 1,160.76 1,098.55 994.69 -15.36%
EPS -14.63 -29.22 -1.11 2.69 2.42 3.35 14.31 -
DPS 5.89 0.00 9.86 7.87 11.79 0.00 11.78 -37.03%
NAPS 1.2841 1.2801 1.3383 1.3933 1.3811 1.4016 1.4055 -5.84%
Price Multiplier on Financial Quarter End Date
30/06/09 31/03/09 31/12/08 30/09/08 30/06/08 31/03/08 31/12/07 CAGR
Date 30/06/09 31/03/09 31/12/08 30/09/08 30/06/08 31/03/08 31/12/07 -
Price 1.03 1.02 1.10 1.18 1.22 1.21 1.24 -
P/RPS 0.13 0.15 0.10 0.10 0.10 0.11 0.12 5.48%
P/EPS -6.91 -3.43 -98.12 43.17 49.59 35.59 8.51 -
EY -14.47 -29.18 -1.02 2.32 2.02 2.81 11.76 -
DY 5.83 0.00 9.09 6.78 9.84 0.00 9.68 -28.70%
P/NAPS 0.79 0.78 0.81 0.83 0.87 0.85 0.87 -6.23%
Price Multiplier on Announcement Date
30/06/09 31/03/09 31/12/08 30/09/08 30/06/08 31/03/08 31/12/07 CAGR
Date 31/07/09 05/05/09 19/02/09 05/11/08 31/07/08 06/05/08 22/02/08 -
Price 0.95 1.05 1.19 0.96 1.20 1.25 1.16 -
P/RPS 0.12 0.15 0.10 0.08 0.10 0.11 0.11 5.97%
P/EPS -6.38 -3.53 -106.14 35.12 48.78 36.76 7.96 -
EY -15.68 -28.34 -0.94 2.85 2.05 2.72 12.57 -
DY 6.32 0.00 8.40 8.33 10.00 0.00 10.34 -27.99%
P/NAPS 0.73 0.81 0.88 0.68 0.85 0.88 0.81 -6.70%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ ⃤ & YoY ⃤ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments
Post a Comment