[EKOVEST] YoY TTM Result on 31-Mar-2017 [#3]

Stock
[EKOVEST] EKOVEST BHD
Announcement Date
30-May-2017
Admission Sponsor
-
Sponsor
-
Financial Year
30-Jun-2017
Quarter
31-Mar-2017 [#3]
Profit Trend
QoQ- -0.01%
YoY- 689.19%
Quarter Report
Latest QR
Upcoming QR
EKOVEST's Result
EKOVEST's Financial Summary
View:
Show?
TTM Result
31/03/20 31/03/19 31/03/18 31/03/17 31/03/16 31/03/15 31/03/14 CAGR
Revenue 1,414,482 1,299,360 1,067,485 1,061,328 621,524 364,877 244,069 33.98%
PBT 193,480 170,120 202,307 289,646 49,317 19,938 33,241 34.08%
Tax -81,847 -65,032 -69,300 -61,635 -18,687 1,090 -11,738 38.17%
NP 111,633 105,088 133,007 228,011 30,630 21,028 21,503 31.55%
-
NP to SH 124,082 118,394 131,852 228,359 28,936 46,839 28,874 27.47%
-
Tax Rate 42.30% 38.23% 34.25% 21.28% 37.89% -5.47% 35.31% -
Total Cost 1,302,849 1,194,272 934,478 833,317 590,894 343,849 222,566 34.21%
-
Net Worth 2,522,086 2,139,869 1,989,458 1,925,282 855,448 1,091,294 786,461 21.41%
Dividend
31/03/20 31/03/19 31/03/18 31/03/17 31/03/16 31/03/15 31/03/14 CAGR
Div 26,548 21,392 42,784 25,663 17,126 12,628 3,054 43.34%
Div Payout % 21.40% 18.07% 32.45% 11.24% 59.19% 26.96% 10.58% -
Equity
31/03/20 31/03/19 31/03/18 31/03/17 31/03/16 31/03/15 31/03/14 CAGR
Net Worth 2,522,086 2,139,869 1,989,458 1,925,282 855,448 1,091,294 786,461 21.41%
NOSH 2,654,828 2,139,748 2,139,202 2,139,202 855,448 855,448 305,517 43.33%
Ratio Analysis
31/03/20 31/03/19 31/03/18 31/03/17 31/03/16 31/03/15 31/03/14 CAGR
NP Margin 7.89% 8.09% 12.46% 21.48% 4.93% 5.76% 8.81% -
ROE 4.92% 5.53% 6.63% 11.86% 3.38% 4.29% 3.67% -
Per Share
31/03/20 31/03/19 31/03/18 31/03/17 31/03/16 31/03/15 31/03/14 CAGR
RPS 53.28 60.72 49.90 49.61 72.65 42.65 79.89 -6.52%
EPS 4.67 5.53 6.16 10.67 3.38 5.48 9.45 -11.07%
DPS 1.00 1.00 2.00 1.20 2.00 1.48 1.00 0.00%
NAPS 0.95 1.00 0.93 0.90 1.00 1.2757 2.5742 -15.29%
Adjusted Per Share Value based on latest NOSH - 2,139,202
31/03/20 31/03/19 31/03/18 31/03/17 31/03/16 31/03/15 31/03/14 CAGR
RPS 47.80 43.91 36.07 35.86 21.00 12.33 8.25 33.98%
EPS 4.19 4.00 4.46 7.72 0.98 1.58 0.98 27.37%
DPS 0.90 0.72 1.45 0.87 0.58 0.43 0.10 44.17%
NAPS 0.8523 0.7231 0.6723 0.6506 0.2891 0.3688 0.2658 21.41%
Price Multiplier on Financial Quarter End Date
31/03/20 31/03/19 31/03/18 31/03/17 31/03/16 31/03/15 31/03/14 CAGR
Date 31/03/20 29/03/19 30/03/18 31/03/17 31/03/16 31/03/15 31/03/14 -
Price 0.385 0.495 0.955 1.43 1.07 1.08 2.57 -
P/RPS 0.72 0.82 1.91 2.88 1.47 2.53 3.22 -22.07%
P/EPS 8.24 8.95 15.49 13.40 31.63 19.72 27.19 -18.02%
EY 12.14 11.18 6.45 7.47 3.16 5.07 3.68 21.98%
DY 2.60 2.02 2.09 0.84 1.87 1.37 0.39 37.14%
P/NAPS 0.41 0.50 1.03 1.59 1.07 0.85 1.00 -13.79%
Price Multiplier on Announcement Date
31/03/20 31/03/19 31/03/18 31/03/17 31/03/16 31/03/15 31/03/14 CAGR
Date 12/06/20 29/05/19 05/06/18 30/05/17 30/05/16 26/05/15 26/05/14 -
Price 0.56 0.775 0.62 1.23 1.56 1.06 2.83 -
P/RPS 1.05 1.28 1.24 2.48 2.15 2.49 3.54 -18.32%
P/EPS 11.98 14.01 10.06 11.52 46.12 19.36 29.94 -14.14%
EY 8.35 7.14 9.94 8.68 2.17 5.17 3.34 16.48%
DY 1.79 1.29 3.23 0.98 1.28 1.39 0.35 31.22%
P/NAPS 0.59 0.78 0.67 1.37 1.56 0.83 1.10 -9.85%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ ⃤ & YoY ⃤ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments
Post a Comment