[MKLAND] QoQ Annualized Quarter Result on 30-Jun-2019 [#4]

Stock
[MKLAND] MK LAND HOLDINGS BHD
Announcement Date
27-Aug-2019
Admission Sponsor
-
Sponsor
-
Financial Year
30-Jun-2019
Quarter
30-Jun-2019 [#4]
Profit Trend
QoQ- -6.69%
YoY- -74.01%
Quarter Report
Latest QR
Upcoming QR
MKLAND's Result
MKLAND's Financial Summary
View:
Show?
Annualized Quarter Result
31/03/20 31/12/19 30/09/19 30/06/19 31/03/19 31/12/18 30/09/18 CAGR
Revenue 225,241 201,618 218,024 171,820 196,029 190,714 198,188 8.89%
PBT 25,453 9,294 8,464 33,366 17,548 24,616 25,440 0.03%
Tax -16,196 -2,920 -2,420 -27,025 -10,745 -15,434 -15,752 1.86%
NP 9,257 6,374 6,044 6,341 6,802 9,182 9,688 -2.98%
-
NP to SH 9,376 6,416 6,080 6,374 6,830 9,182 9,688 -2.15%
-
Tax Rate 63.63% 31.42% 28.59% 81.00% 61.23% 62.70% 61.92% -
Total Cost 215,984 195,244 211,980 165,479 189,226 181,532 188,500 9.48%
-
Net Worth 1,204,590 1,204,590 1,204,590 1,192,544 1,204,590 1,204,590 1,204,590 0.00%
Dividend
31/03/20 31/12/19 30/09/19 30/06/19 31/03/19 31/12/18 30/09/18 CAGR
Div 16,061 - - - - - - -
Div Payout % 171.30% - - - - - - -
Equity
31/03/20 31/12/19 30/09/19 30/06/19 31/03/19 31/12/18 30/09/18 CAGR
Net Worth 1,204,590 1,204,590 1,204,590 1,192,544 1,204,590 1,204,590 1,204,590 0.00%
NOSH 1,207,000 1,207,000 1,207,000 1,207,000 1,207,000 1,207,000 1,207,000 0.00%
Ratio Analysis
31/03/20 31/12/19 30/09/19 30/06/19 31/03/19 31/12/18 30/09/18 CAGR
NP Margin 4.11% 3.16% 2.77% 3.69% 3.47% 4.81% 4.89% -
ROE 0.78% 0.53% 0.50% 0.53% 0.57% 0.76% 0.80% -
Per Share
31/03/20 31/12/19 30/09/19 30/06/19 31/03/19 31/12/18 30/09/18 CAGR
RPS 18.70 16.74 18.10 14.26 16.27 15.83 16.45 8.91%
EPS 0.77 0.54 0.52 0.53 0.57 0.76 0.80 -2.51%
DPS 1.33 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 1.00 1.00 1.00 0.99 1.00 1.00 1.00 0.00%
Adjusted Per Share Value based on latest NOSH - 1,207,000
31/03/20 31/12/19 30/09/19 30/06/19 31/03/19 31/12/18 30/09/18 CAGR
RPS 19.36 17.33 18.74 14.77 16.85 16.39 17.04 8.87%
EPS 0.81 0.55 0.52 0.55 0.59 0.79 0.83 -1.61%
DPS 1.38 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 1.0355 1.0355 1.0355 1.0251 1.0355 1.0355 1.0355 0.00%
Price Multiplier on Financial Quarter End Date
31/03/20 31/12/19 30/09/19 30/06/19 31/03/19 31/12/18 30/09/18 CAGR
Date 31/03/20 31/12/19 30/09/19 28/06/19 29/03/19 31/12/18 28/09/18 -
Price 0.08 0.17 0.165 0.18 0.185 0.18 0.22 -
P/RPS 0.43 1.02 0.91 1.26 1.14 1.14 1.34 -53.09%
P/EPS 10.28 31.92 32.69 34.02 32.62 23.61 27.35 -47.88%
EY 9.73 3.13 3.06 2.94 3.07 4.23 3.66 91.79%
DY 16.67 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 0.08 0.17 0.17 0.18 0.19 0.18 0.22 -49.02%
Price Multiplier on Announcement Date
31/03/20 31/12/19 30/09/19 30/06/19 31/03/19 31/12/18 30/09/18 CAGR
Date 22/06/20 28/02/20 28/11/19 27/08/19 27/05/19 28/02/19 29/11/18 -
Price 0.115 0.14 0.165 0.18 0.18 0.20 0.175 -
P/RPS 0.62 0.84 0.91 1.26 1.11 1.26 1.06 -30.03%
P/EPS 14.77 26.28 32.69 34.02 31.74 26.24 21.76 -22.74%
EY 6.77 3.80 3.06 2.94 3.15 3.81 4.60 29.35%
DY 11.59 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 0.12 0.14 0.17 0.18 0.18 0.20 0.18 -23.66%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ ⃤ & YoY ⃤ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments
Post a Comment