[MKLAND] QoQ Annualized Quarter Result on 31-Dec-2019 [#2]

Stock
[MKLAND] MK LAND HOLDINGS BHD
Announcement Date
28-Feb-2020
Admission Sponsor
-
Sponsor
-
Financial Year
30-Jun-2020
Quarter
31-Dec-2019 [#2]
Profit Trend
QoQ- 5.53%
YoY- -30.12%
Quarter Report
Latest QR
Upcoming QR
MKLAND's Result
MKLAND's Financial Summary
View:
Show?
Annualized Quarter Result
30/09/20 30/06/20 31/03/20 31/12/19 30/09/19 30/06/19 31/03/19 CAGR
Revenue 240,144 199,010 225,241 201,618 218,024 171,820 196,029 14.44%
PBT 8,828 23,474 25,453 9,294 8,464 33,366 17,548 -36.66%
Tax -2,828 -13,110 -16,196 -2,920 -2,420 -27,025 -10,745 -58.83%
NP 6,000 10,364 9,257 6,374 6,044 6,341 6,802 -8.00%
-
NP to SH 6,432 10,562 9,376 6,416 6,080 6,374 6,830 -3.91%
-
Tax Rate 32.03% 55.85% 63.63% 31.42% 28.59% 81.00% 61.23% -
Total Cost 234,144 188,646 215,984 195,244 211,980 165,479 189,226 15.21%
-
Net Worth 1,192,544 1,192,544 1,204,590 1,204,590 1,204,590 1,192,544 1,204,590 -0.66%
Dividend
30/09/20 30/06/20 31/03/20 31/12/19 30/09/19 30/06/19 31/03/19 CAGR
Div - 12,045 16,061 - - - - -
Div Payout % - 114.05% 171.30% - - - - -
Equity
30/09/20 30/06/20 31/03/20 31/12/19 30/09/19 30/06/19 31/03/19 CAGR
Net Worth 1,192,544 1,192,544 1,204,590 1,204,590 1,204,590 1,192,544 1,204,590 -0.66%
NOSH 1,207,000 1,207,000 1,207,000 1,207,000 1,207,000 1,207,000 1,207,000 0.00%
Ratio Analysis
30/09/20 30/06/20 31/03/20 31/12/19 30/09/19 30/06/19 31/03/19 CAGR
NP Margin 2.50% 5.21% 4.11% 3.16% 2.77% 3.69% 3.47% -
ROE 0.54% 0.89% 0.78% 0.53% 0.50% 0.53% 0.57% -
Per Share
30/09/20 30/06/20 31/03/20 31/12/19 30/09/19 30/06/19 31/03/19 CAGR
RPS 19.94 16.52 18.70 16.74 18.10 14.26 16.27 14.48%
EPS 0.52 0.88 0.77 0.54 0.52 0.53 0.57 -5.92%
DPS 0.00 1.00 1.33 0.00 0.00 0.00 0.00 -
NAPS 0.99 0.99 1.00 1.00 1.00 0.99 1.00 -0.66%
Adjusted Per Share Value based on latest NOSH - 1,207,000
30/09/20 30/06/20 31/03/20 31/12/19 30/09/19 30/06/19 31/03/19 CAGR
RPS 20.64 17.11 19.36 17.33 18.74 14.77 16.85 14.44%
EPS 0.55 0.91 0.81 0.55 0.52 0.55 0.59 -4.56%
DPS 0.00 1.04 1.38 0.00 0.00 0.00 0.00 -
NAPS 1.0251 1.0251 1.0355 1.0355 1.0355 1.0251 1.0355 -0.66%
Price Multiplier on Financial Quarter End Date
30/09/20 30/06/20 31/03/20 31/12/19 30/09/19 30/06/19 31/03/19 CAGR
Date 30/09/20 30/06/20 31/03/20 31/12/19 30/09/19 28/06/19 29/03/19 -
Price 0.14 0.11 0.08 0.17 0.165 0.18 0.185 -
P/RPS 0.70 0.67 0.43 1.02 0.91 1.26 1.14 -27.69%
P/EPS 26.22 12.55 10.28 31.92 32.69 34.02 32.62 -13.51%
EY 3.81 7.97 9.73 3.13 3.06 2.94 3.07 15.43%
DY 0.00 9.09 16.67 0.00 0.00 0.00 0.00 -
P/NAPS 0.14 0.11 0.08 0.17 0.17 0.18 0.19 -18.37%
Price Multiplier on Announcement Date
30/09/20 30/06/20 31/03/20 31/12/19 30/09/19 30/06/19 31/03/19 CAGR
Date 25/11/20 26/08/20 22/06/20 28/02/20 28/11/19 27/08/19 27/05/19 -
Price 0.14 0.15 0.115 0.14 0.165 0.18 0.18 -
P/RPS 0.70 0.91 0.62 0.84 0.91 1.26 1.11 -26.39%
P/EPS 26.22 17.11 14.77 26.28 32.69 34.02 31.74 -11.92%
EY 3.81 5.85 6.77 3.80 3.06 2.94 3.15 13.48%
DY 0.00 6.67 11.59 0.00 0.00 0.00 0.00 -
P/NAPS 0.14 0.15 0.12 0.14 0.17 0.18 0.18 -15.38%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ ⃤ & YoY ⃤ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments
Post a Comment