[MKLAND] QoQ Quarter Result on 30-Jun-2019 [#4]

Stock
[MKLAND] MK LAND HOLDINGS BHD
Announcement Date
27-Aug-2019
Admission Sponsor
-
Sponsor
-
Financial Year
30-Jun-2019
Quarter
30-Jun-2019 [#4]
Profit Trend
QoQ- 135.15%
YoY- -88.89%
Quarter Report
Latest QR
Upcoming QR
MKLAND's Result
MKLAND's Financial Summary
View:
Show?
Quarter Result
31/03/20 31/12/19 30/09/19 30/06/19 31/03/19 31/12/18 30/09/18 CAGR
Revenue 68,122 46,303 54,506 24,798 51,655 45,810 49,547 23.62%
PBT 14,443 2,531 2,116 20,205 853 5,948 6,360 72.68%
Tax -10,687 -855 -605 -18,966 -342 -3,779 -3,938 94.44%
NP 3,756 1,676 1,511 1,239 511 2,169 2,422 33.94%
-
NP to SH 3,824 1,688 1,520 1,251 532 2,169 2,422 35.55%
-
Tax Rate 73.99% 33.78% 28.59% 93.87% 40.09% 63.53% 61.92% -
Total Cost 64,366 44,627 52,995 23,559 51,144 43,641 47,125 23.08%
-
Net Worth 1,204,590 1,204,590 1,204,590 1,192,544 1,204,590 1,204,590 1,204,590 0.00%
Dividend
31/03/20 31/12/19 30/09/19 30/06/19 31/03/19 31/12/18 30/09/18 CAGR
Div 12,045 - - - - - - -
Div Payout % 315.01% - - - - - - -
Equity
31/03/20 31/12/19 30/09/19 30/06/19 31/03/19 31/12/18 30/09/18 CAGR
Net Worth 1,204,590 1,204,590 1,204,590 1,192,544 1,204,590 1,204,590 1,204,590 0.00%
NOSH 1,207,000 1,207,000 1,207,000 1,207,000 1,207,000 1,207,000 1,207,000 0.00%
Ratio Analysis
31/03/20 31/12/19 30/09/19 30/06/19 31/03/19 31/12/18 30/09/18 CAGR
NP Margin 5.51% 3.62% 2.77% 5.00% 0.99% 4.73% 4.89% -
ROE 0.32% 0.14% 0.13% 0.10% 0.04% 0.18% 0.20% -
Per Share
31/03/20 31/12/19 30/09/19 30/06/19 31/03/19 31/12/18 30/09/18 CAGR
RPS 5.66 3.84 4.52 2.06 4.29 3.80 4.11 23.75%
EPS 0.32 0.14 0.13 0.10 0.04 0.18 0.20 36.75%
DPS 1.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 1.00 1.00 1.00 0.99 1.00 1.00 1.00 0.00%
Adjusted Per Share Value based on latest NOSH - 1,207,000
31/03/20 31/12/19 30/09/19 30/06/19 31/03/19 31/12/18 30/09/18 CAGR
RPS 5.86 3.98 4.69 2.13 4.44 3.94 4.26 23.66%
EPS 0.33 0.15 0.13 0.11 0.05 0.19 0.21 35.12%
DPS 1.04 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 1.0355 1.0355 1.0355 1.0251 1.0355 1.0355 1.0355 0.00%
Price Multiplier on Financial Quarter End Date
31/03/20 31/12/19 30/09/19 30/06/19 31/03/19 31/12/18 30/09/18 CAGR
Date 31/03/20 31/12/19 30/09/19 28/06/19 29/03/19 31/12/18 28/09/18 -
Price 0.08 0.17 0.165 0.18 0.185 0.18 0.22 -
P/RPS 1.41 4.42 3.65 8.74 4.31 4.73 5.35 -58.86%
P/EPS 25.20 121.32 130.76 173.32 418.89 99.97 109.42 -62.39%
EY 3.97 0.82 0.76 0.58 0.24 1.00 0.91 166.75%
DY 12.50 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 0.08 0.17 0.17 0.18 0.19 0.18 0.22 -49.02%
Price Multiplier on Announcement Date
31/03/20 31/12/19 30/09/19 30/06/19 31/03/19 31/12/18 30/09/18 CAGR
Date 22/06/20 28/02/20 28/11/19 27/08/19 27/05/19 28/02/19 29/11/18 -
Price 0.115 0.14 0.165 0.18 0.18 0.20 0.175 -
P/RPS 2.03 3.64 3.65 8.74 4.20 5.26 4.25 -38.86%
P/EPS 36.23 99.91 130.76 173.32 407.57 111.07 87.04 -44.22%
EY 2.76 1.00 0.76 0.58 0.25 0.90 1.15 79.16%
DY 8.70 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 0.12 0.14 0.17 0.18 0.18 0.20 0.18 -23.66%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ ⃤ & YoY ⃤ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments
Post a Comment