[MKLAND] QoQ Annualized Quarter Result on 31-Mar-2019 [#3]

Stock
[MKLAND] MK LAND HOLDINGS BHD
Announcement Date
27-May-2019
Admission Sponsor
-
Sponsor
-
Financial Year
30-Jun-2019
Quarter
31-Mar-2019 [#3]
Profit Trend
QoQ- -25.61%
YoY- -61.37%
Quarter Report
Latest QR
Upcoming QR
MKLAND's Result
MKLAND's Financial Summary
View:
Show?
Annualized Quarter Result
31/12/19 30/09/19 30/06/19 31/03/19 31/12/18 30/09/18 30/06/18 CAGR
Revenue 201,618 218,024 171,820 196,029 190,714 198,188 181,878 7.09%
PBT 9,294 8,464 33,366 17,548 24,616 25,440 44,076 -64.47%
Tax -2,920 -2,420 -27,025 -10,745 -15,434 -15,752 -19,554 -71.75%
NP 6,374 6,044 6,341 6,802 9,182 9,688 24,522 -59.17%
-
NP to SH 6,416 6,080 6,374 6,830 9,182 9,688 24,522 -58.99%
-
Tax Rate 31.42% 28.59% 81.00% 61.23% 62.70% 61.92% 44.36% -
Total Cost 195,244 211,980 165,479 189,226 181,532 188,500 157,356 15.42%
-
Net Worth 1,204,590 1,204,590 1,192,544 1,204,590 1,204,590 1,204,590 1,192,544 0.67%
Dividend
31/12/19 30/09/19 30/06/19 31/03/19 31/12/18 30/09/18 30/06/18 CAGR
Div - - - - - - - -
Div Payout % - - - - - - - -
Equity
31/12/19 30/09/19 30/06/19 31/03/19 31/12/18 30/09/18 30/06/18 CAGR
Net Worth 1,204,590 1,204,590 1,192,544 1,204,590 1,204,590 1,204,590 1,192,544 0.67%
NOSH 1,207,000 1,207,000 1,207,000 1,207,000 1,207,000 1,207,000 1,207,000 0.00%
Ratio Analysis
31/12/19 30/09/19 30/06/19 31/03/19 31/12/18 30/09/18 30/06/18 CAGR
NP Margin 3.16% 2.77% 3.69% 3.47% 4.81% 4.89% 13.48% -
ROE 0.53% 0.50% 0.53% 0.57% 0.76% 0.80% 2.06% -
Per Share
31/12/19 30/09/19 30/06/19 31/03/19 31/12/18 30/09/18 30/06/18 CAGR
RPS 16.74 18.10 14.26 16.27 15.83 16.45 15.10 7.09%
EPS 0.54 0.52 0.53 0.57 0.76 0.80 2.04 -58.67%
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 1.00 1.00 0.99 1.00 1.00 1.00 0.99 0.67%
Adjusted Per Share Value based on latest NOSH - 1,207,000
31/12/19 30/09/19 30/06/19 31/03/19 31/12/18 30/09/18 30/06/18 CAGR
RPS 17.33 18.74 14.77 16.85 16.39 17.04 15.63 7.10%
EPS 0.55 0.52 0.55 0.59 0.79 0.83 2.11 -59.09%
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 1.0355 1.0355 1.0251 1.0355 1.0355 1.0355 1.0251 0.67%
Price Multiplier on Financial Quarter End Date
31/12/19 30/09/19 30/06/19 31/03/19 31/12/18 30/09/18 30/06/18 CAGR
Date 31/12/19 30/09/19 28/06/19 29/03/19 31/12/18 28/09/18 29/06/18 -
Price 0.17 0.165 0.18 0.185 0.18 0.22 0.23 -
P/RPS 1.02 0.91 1.26 1.14 1.14 1.34 1.52 -23.29%
P/EPS 31.92 32.69 34.02 32.62 23.61 27.35 11.30 99.45%
EY 3.13 3.06 2.94 3.07 4.23 3.66 8.85 -49.89%
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 0.17 0.17 0.18 0.19 0.18 0.22 0.23 -18.20%
Price Multiplier on Announcement Date
31/12/19 30/09/19 30/06/19 31/03/19 31/12/18 30/09/18 30/06/18 CAGR
Date 28/02/20 28/11/19 27/08/19 27/05/19 28/02/19 29/11/18 29/08/18 -
Price 0.14 0.165 0.18 0.18 0.20 0.175 0.23 -
P/RPS 0.84 0.91 1.26 1.11 1.26 1.06 1.52 -32.58%
P/EPS 26.28 32.69 34.02 31.74 26.24 21.76 11.30 75.26%
EY 3.80 3.06 2.94 3.15 3.81 4.60 8.85 -42.99%
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 0.14 0.17 0.18 0.18 0.20 0.18 0.23 -28.11%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ ⃤ & YoY ⃤ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments
Post a Comment