[MKLAND] QoQ Cumulative Quarter Result on 30-Jun-2019 [#4]

Stock
[MKLAND] MK LAND HOLDINGS BHD
Announcement Date
27-Aug-2019
Admission Sponsor
-
Sponsor
-
Financial Year
30-Jun-2019
Quarter
30-Jun-2019 [#4]
Profit Trend
QoQ- 24.42%
YoY- -74.01%
Quarter Report
Latest QR
Upcoming QR
MKLAND's Result
MKLAND's Financial Summary
View:
Show?
Cumulative Result
31/03/20 31/12/19 30/09/19 30/06/19 31/03/19 31/12/18 30/09/18 CAGR
Revenue 168,931 100,809 54,506 171,820 147,022 95,357 49,547 126.36%
PBT 19,090 4,647 2,116 33,366 13,161 12,308 6,360 107.94%
Tax -12,147 -1,460 -605 -27,025 -8,059 -7,717 -3,938 111.75%
NP 6,943 3,187 1,511 6,341 5,102 4,591 2,422 101.66%
-
NP to SH 7,032 3,208 1,520 6,374 5,123 4,591 2,422 103.38%
-
Tax Rate 63.63% 31.42% 28.59% 81.00% 61.23% 62.70% 61.92% -
Total Cost 161,988 97,622 52,995 165,479 141,920 90,766 47,125 127.59%
-
Net Worth 1,204,590 1,204,590 1,204,590 1,192,544 1,204,590 1,204,590 1,204,590 0.00%
Dividend
31/03/20 31/12/19 30/09/19 30/06/19 31/03/19 31/12/18 30/09/18 CAGR
Div 12,045 - - - - - - -
Div Payout % 171.30% - - - - - - -
Equity
31/03/20 31/12/19 30/09/19 30/06/19 31/03/19 31/12/18 30/09/18 CAGR
Net Worth 1,204,590 1,204,590 1,204,590 1,192,544 1,204,590 1,204,590 1,204,590 0.00%
NOSH 1,207,000 1,207,000 1,207,000 1,207,000 1,207,000 1,207,000 1,207,000 0.00%
Ratio Analysis
31/03/20 31/12/19 30/09/19 30/06/19 31/03/19 31/12/18 30/09/18 CAGR
NP Margin 4.11% 3.16% 2.77% 3.69% 3.47% 4.81% 4.89% -
ROE 0.58% 0.27% 0.13% 0.53% 0.43% 0.38% 0.20% -
Per Share
31/03/20 31/12/19 30/09/19 30/06/19 31/03/19 31/12/18 30/09/18 CAGR
RPS 14.02 8.37 4.52 14.26 12.21 7.92 4.11 126.43%
EPS 0.58 0.27 0.13 0.53 0.43 0.38 0.20 103.22%
DPS 1.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 1.00 1.00 1.00 0.99 1.00 1.00 1.00 0.00%
Adjusted Per Share Value based on latest NOSH - 1,207,000
31/03/20 31/12/19 30/09/19 30/06/19 31/03/19 31/12/18 30/09/18 CAGR
RPS 14.52 8.67 4.69 14.77 12.64 8.20 4.26 126.31%
EPS 0.60 0.28 0.13 0.55 0.44 0.39 0.21 101.22%
DPS 1.04 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 1.0355 1.0355 1.0355 1.0251 1.0355 1.0355 1.0355 0.00%
Price Multiplier on Financial Quarter End Date
31/03/20 31/12/19 30/09/19 30/06/19 31/03/19 31/12/18 30/09/18 CAGR
Date 31/03/20 31/12/19 30/09/19 28/06/19 29/03/19 31/12/18 28/09/18 -
Price 0.08 0.17 0.165 0.18 0.185 0.18 0.22 -
P/RPS 0.57 2.03 3.65 1.26 1.52 2.27 5.35 -77.49%
P/EPS 13.70 63.83 130.76 34.02 43.50 47.23 109.42 -74.94%
EY 7.30 1.57 0.76 2.94 2.30 2.12 0.91 300.22%
DY 12.50 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 0.08 0.17 0.17 0.18 0.19 0.18 0.22 -49.02%
Price Multiplier on Announcement Date
31/03/20 31/12/19 30/09/19 30/06/19 31/03/19 31/12/18 30/09/18 CAGR
Date 22/06/20 28/02/20 28/11/19 27/08/19 27/05/19 28/02/19 29/11/18 -
Price 0.115 0.14 0.165 0.18 0.18 0.20 0.175 -
P/RPS 0.82 1.67 3.65 1.26 1.47 2.53 4.25 -66.57%
P/EPS 19.70 52.57 130.76 34.02 42.32 52.48 87.04 -62.82%
EY 5.08 1.90 0.76 2.94 2.36 1.91 1.15 168.97%
DY 8.70 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 0.12 0.14 0.17 0.18 0.18 0.20 0.18 -23.66%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ ⃤ & YoY ⃤ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments
Post a Comment