[ANZO] QoQ Annualized Quarter Result on 30-Sep-2016 [#2]

Stock
[ANZO] ANZO HOLDINGS BERHAD
Announcement Date
18-Nov-2016
Admission Sponsor
-
Sponsor
-
Financial Year
31-Mar-2017
Quarter
30-Sep-2016 [#2]
Profit Trend
QoQ- -1.25%
YoY- -140.86%
Quarter Report
Latest QR
Upcoming QR
ANZO's Result
ANZO's Financial Summary
View:
Show?
Annualized Quarter Result
30/06/17 31/03/17 31/12/16 30/09/16 30/06/16 31/03/16 31/12/15 CAGR
Revenue 43,444 12,258 6,236 5,972 6,356 6,112 6,281 263.45%
PBT 2,964 -4,750 -8,000 -10,568 -10,608 -10,957 -9,461 -
Tax 76 124 140 216 384 106 113 -23.25%
NP 3,040 -4,626 -7,860 -10,352 -10,224 -10,851 -9,348 -
-
NP to SH 3,040 -4,626 -7,860 -10,352 -10,224 -10,851 -9,348 -
-
Tax Rate -2.56% - - - - - - -
Total Cost 40,404 16,884 14,096 16,324 16,580 16,963 15,629 88.47%
-
Net Worth 61,387 41,216 39,865 40,485 41,371 41,487 42,795 27.21%
Dividend
30/06/17 31/03/17 31/12/16 30/09/16 30/06/16 31/03/16 31/12/15 CAGR
Div - - - - - - - -
Div Payout % - - - - - - - -
Equity
30/06/17 31/03/17 31/12/16 30/09/16 30/06/16 31/03/16 31/12/15 CAGR
Net Worth 61,387 41,216 39,865 40,485 41,371 41,487 42,795 27.21%
NOSH 345,454 298,451 297,727 297,471 297,209 281,844 280,440 14.92%
Ratio Analysis
30/06/17 31/03/17 31/12/16 30/09/16 30/06/16 31/03/16 31/12/15 CAGR
NP Margin 7.00% -37.74% -126.04% -173.34% -160.86% -177.54% -148.82% -
ROE 4.95% -11.22% -19.72% -25.57% -24.71% -26.15% -21.84% -
Per Share
30/06/17 31/03/17 31/12/16 30/09/16 30/06/16 31/03/16 31/12/15 CAGR
RPS 12.58 4.11 2.09 2.01 2.14 2.17 2.24 216.28%
EPS 0.88 -1.55 -2.64 -3.48 3.44 -3.85 -3.33 -
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 0.1777 0.1381 0.1339 0.1361 0.1392 0.1472 0.1526 10.69%
Adjusted Per Share Value based on latest NOSH - 297,840
30/06/17 31/03/17 31/12/16 30/09/16 30/06/16 31/03/16 31/12/15 CAGR
RPS 3.89 1.10 0.56 0.54 0.57 0.55 0.56 264.49%
EPS 0.27 -0.41 -0.70 -0.93 -0.92 -0.97 -0.84 -
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 0.055 0.0369 0.0357 0.0363 0.0371 0.0372 0.0383 27.31%
Price Multiplier on Financial Quarter End Date
30/06/17 31/03/17 31/12/16 30/09/16 30/06/16 31/03/16 31/12/15 CAGR
Date 30/06/17 31/03/17 30/12/16 30/09/16 30/06/16 31/03/16 31/12/15 -
Price 0.14 0.52 0.23 0.21 0.215 0.28 0.18 -
P/RPS 1.11 13.05 10.98 10.46 10.05 12.91 8.04 -73.31%
P/EPS 15.91 -32.85 -8.71 -6.03 -6.25 -7.27 -5.40 -
EY 6.29 -3.04 -11.48 -16.57 -16.00 -13.75 -18.52 -
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 0.79 3.75 1.72 1.54 1.54 1.90 1.18 -23.48%
Price Multiplier on Announcement Date
30/06/17 31/03/17 31/12/16 30/09/16 30/06/16 31/03/16 31/12/15 CAGR
Date 30/08/17 17/05/17 24/02/17 18/11/16 26/08/16 23/05/16 26/02/16 -
Price 0.10 0.275 0.26 0.21 0.22 0.275 0.23 -
P/RPS 0.80 6.90 12.41 10.46 10.29 12.68 10.27 -81.78%
P/EPS 11.36 -17.37 -9.85 -6.03 -6.40 -7.14 -6.90 -
EY 8.80 -5.76 -10.15 -16.57 -15.64 -14.00 -14.49 -
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 0.56 1.99 1.94 1.54 1.58 1.87 1.51 -48.41%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ ⃤ & YoY ⃤ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments
Post a Comment