[ANZO] QoQ Annualized Quarter Result on 31-Dec-2001 [#4]

Stock
[ANZO] ANZO HOLDINGS BERHAD
Announcement Date
28-Feb-2002
Admission Sponsor
-
Sponsor
-
Financial Year
31-Dec-2001
Quarter
31-Dec-2001 [#4]
Profit Trend
QoQ- 33.75%
YoY- -32.37%
Quarter Report
Latest QR
Upcoming QR
ANZO's Result
ANZO's Financial Summary
View:
Show?
Annualized Quarter Result
30/09/02 30/06/02 31/03/02 31/12/01 30/09/01 30/06/01 31/03/01 CAGR
Revenue 31,809 25,476 29,812 33,308 38,106 39,112 39,940 -14.06%
PBT 157 -2,116 704 1,051 701 804 1,012 -71.09%
Tax -26 2,116 0 -113 0 0 0 -
NP 130 0 704 938 701 804 1,012 -74.50%
-
NP to SH 130 -2,116 704 938 701 804 1,012 -74.50%
-
Tax Rate 16.56% - 0.00% 10.75% 0.00% 0.00% 0.00% -
Total Cost 31,678 25,476 29,108 32,370 37,405 38,308 38,928 -12.82%
-
Net Worth 10,191 8,945 10,101 9,977 9,643 9,505 9,487 4.88%
Dividend
30/09/02 30/06/02 31/03/02 31/12/01 30/09/01 30/06/01 31/03/01 CAGR
Div - - - - - - - -
Div Payout % - - - - - - - -
Equity
30/09/02 30/06/02 31/03/02 31/12/01 30/09/01 30/06/01 31/03/01 CAGR
Net Worth 10,191 8,945 10,101 9,977 9,643 9,505 9,487 4.88%
NOSH 19,599 19,812 19,775 19,827 19,774 19,802 19,765 -0.56%
Ratio Analysis
30/09/02 30/06/02 31/03/02 31/12/01 30/09/01 30/06/01 31/03/01 CAGR
NP Margin 0.41% 0.00% 2.36% 2.82% 1.84% 2.06% 2.53% -
ROE 1.28% -23.65% 6.97% 9.40% 7.27% 8.46% 10.67% -
Per Share
30/09/02 30/06/02 31/03/02 31/12/01 30/09/01 30/06/01 31/03/01 CAGR
RPS 162.29 128.58 150.75 167.99 192.71 197.51 202.07 -13.58%
EPS 0.67 -10.68 3.56 4.73 3.55 4.06 5.12 -74.19%
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 0.52 0.4515 0.5108 0.5032 0.4877 0.48 0.48 5.47%
Adjusted Per Share Value based on latest NOSH - 19,600
30/09/02 30/06/02 31/03/02 31/12/01 30/09/01 30/06/01 31/03/01 CAGR
RPS 2.85 2.28 2.67 2.98 3.41 3.50 3.58 -14.09%
EPS 0.01 -0.19 0.06 0.08 0.06 0.07 0.09 -76.85%
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 0.0091 0.008 0.009 0.0089 0.0086 0.0085 0.0085 4.64%
Price Multiplier on Financial Quarter End Date
30/09/02 30/06/02 31/03/02 31/12/01 30/09/01 30/06/01 31/03/01 CAGR
Date 30/09/02 28/06/02 29/03/02 31/12/01 27/09/01 29/06/01 30/03/01 -
Price 0.79 0.96 0.97 1.03 0.80 0.64 0.62 -
P/RPS 0.49 0.75 0.64 0.61 0.42 0.32 0.31 35.65%
P/EPS 118.50 -8.99 27.25 21.77 22.56 15.76 12.11 356.85%
EY 0.84 -11.13 3.67 4.59 4.43 6.34 8.26 -78.18%
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 1.52 2.13 1.90 2.05 1.64 1.33 1.29 11.54%
Price Multiplier on Announcement Date
30/09/02 30/06/02 31/03/02 31/12/01 30/09/01 30/06/01 31/03/01 CAGR
Date 29/11/02 30/08/02 22/05/02 28/02/02 04/12/01 22/08/01 03/07/01 -
Price 0.56 0.91 1.01 0.95 1.03 0.80 0.65 -
P/RPS 0.35 0.71 0.67 0.57 0.53 0.41 0.32 6.15%
P/EPS 84.00 -8.52 28.37 20.08 29.04 19.70 12.70 251.95%
EY 1.19 -11.74 3.52 4.98 3.44 5.08 7.88 -71.60%
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 1.08 2.02 1.98 1.89 2.11 1.67 1.35 -13.81%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ ⃤ & YoY ⃤ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments
Post a Comment