[ANZO] QoQ Cumulative Quarter Result on 31-Dec-2001 [#4]

Announcement Date
28-Feb-2002
Admission Sponsor
-
Sponsor
-
Financial Year
31-Dec-2001
Quarter
31-Dec-2001 [#4]
Profit Trend
QoQ- 78.33%
YoY- -32.37%
Quarter Report
View:
Show?
Cumulative Result
30/09/02 30/06/02 31/03/02 31/12/01 30/09/01 30/06/01 31/03/01 CAGR
Revenue 23,857 12,738 7,453 33,308 28,580 19,556 9,985 78.62%
PBT 118 -1,058 176 1,051 526 402 253 -39.83%
Tax -20 1,058 0 -113 0 0 0 -
NP 98 0 176 938 526 402 253 -46.83%
-
NP to SH 98 -1,058 176 938 526 402 253 -46.83%
-
Tax Rate 16.95% - 0.00% 10.75% 0.00% 0.00% 0.00% -
Total Cost 23,759 12,738 7,277 32,370 28,054 19,154 9,732 81.20%
-
Net Worth 10,191 8,945 10,101 9,977 9,643 9,505 9,487 4.88%
Dividend
30/09/02 30/06/02 31/03/02 31/12/01 30/09/01 30/06/01 31/03/01 CAGR
Div - - - - - - - -
Div Payout % - - - - - - - -
Equity
30/09/02 30/06/02 31/03/02 31/12/01 30/09/01 30/06/01 31/03/01 CAGR
Net Worth 10,191 8,945 10,101 9,977 9,643 9,505 9,487 4.88%
NOSH 19,600 19,812 19,775 19,827 19,774 19,802 19,765 -0.55%
Ratio Analysis
30/09/02 30/06/02 31/03/02 31/12/01 30/09/01 30/06/01 31/03/01 CAGR
NP Margin 0.41% 0.00% 2.36% 2.82% 1.84% 2.06% 2.53% -
ROE 0.96% -11.83% 1.74% 9.40% 5.45% 4.23% 2.67% -
Per Share
30/09/02 30/06/02 31/03/02 31/12/01 30/09/01 30/06/01 31/03/01 CAGR
RPS 121.72 64.29 37.69 167.99 144.53 98.75 50.52 79.62%
EPS 0.50 -5.34 0.89 4.73 2.66 2.03 1.28 -46.53%
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 0.52 0.4515 0.5108 0.5032 0.4877 0.48 0.48 5.47%
Adjusted Per Share Value based on latest NOSH - 19,600
30/09/02 30/06/02 31/03/02 31/12/01 30/09/01 30/06/01 31/03/01 CAGR
RPS 2.14 1.14 0.67 2.98 2.56 1.75 0.89 79.38%
EPS 0.01 -0.09 0.02 0.08 0.05 0.04 0.02 -36.97%
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 0.0091 0.008 0.009 0.0089 0.0086 0.0085 0.0085 4.64%
Price Multiplier on Financial Quarter End Date
30/09/02 30/06/02 31/03/02 31/12/01 30/09/01 30/06/01 31/03/01 CAGR
Date 30/09/02 28/06/02 29/03/02 31/12/01 27/09/01 29/06/01 30/03/01 -
Price 0.79 0.96 0.97 1.03 0.80 0.64 0.62 -
P/RPS 0.65 1.49 2.57 0.61 0.55 0.65 1.23 -34.61%
P/EPS 158.00 -17.98 108.99 21.77 30.08 31.53 48.44 119.78%
EY 0.63 -5.56 0.92 4.59 3.33 3.17 2.06 -54.57%
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 1.52 2.13 1.90 2.05 1.64 1.33 1.29 11.54%
Price Multiplier on Announcement Date
30/09/02 30/06/02 31/03/02 31/12/01 30/09/01 30/06/01 31/03/01 CAGR
Date 29/11/02 30/08/02 22/05/02 28/02/02 04/12/01 22/08/01 03/07/01 -
Price 0.56 0.91 1.01 0.95 1.03 0.80 0.65 -
P/RPS 0.46 1.42 2.68 0.57 0.71 0.81 1.29 -49.68%
P/EPS 112.00 -17.04 113.48 20.08 38.72 39.41 50.78 69.35%
EY 0.89 -5.87 0.88 4.98 2.58 2.54 1.97 -41.09%
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 1.08 2.02 1.98 1.89 2.11 1.67 1.35 -13.81%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ & YoY figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments

Post a Comment