[ANZO] QoQ TTM Result on 31-Dec-2001 [#4]

Stock
[ANZO] ANZO HOLDINGS BERHAD
Announcement Date
28-Feb-2002
Admission Sponsor
-
Sponsor
-
Financial Year
31-Dec-2001
Quarter
31-Dec-2001 [#4]
Profit Trend
QoQ- -30.13%
YoY- -15.05%
Quarter Report
Latest QR
Upcoming QR
ANZO's Result
ANZO's Financial Summary
View:
Show?
TTM Result
30/09/02 30/06/02 31/03/02 31/12/01 30/09/01 30/06/01 31/03/01 CAGR
Revenue 29,113 26,968 30,726 33,258 30,843 31,110 34,592 -10.85%
PBT 643 -411 973 1,050 2,041 1,648 2,033 -53.54%
Tax -133 -113 -113 -113 -700 -430 -430 -54.23%
NP 510 -524 860 937 1,341 1,218 1,603 -53.36%
-
NP to SH 510 -524 860 937 1,341 948 1,333 -47.26%
-
Tax Rate 20.68% - 11.61% 10.76% 34.30% 26.09% 21.15% -
Total Cost 28,603 27,492 29,866 32,321 29,502 29,892 32,989 -9.06%
-
Net Worth 10,302 8,950 10,101 9,862 9,675 9,535 9,487 5.64%
Dividend
30/09/02 30/06/02 31/03/02 31/12/01 30/09/01 30/06/01 31/03/01 CAGR
Div - - - - - - - -
Div Payout % - - - - - - - -
Equity
30/09/02 30/06/02 31/03/02 31/12/01 30/09/01 30/06/01 31/03/01 CAGR
Net Worth 10,302 8,950 10,101 9,862 9,675 9,535 9,487 5.64%
NOSH 19,812 19,823 19,775 19,600 19,838 19,866 19,765 0.15%
Ratio Analysis
30/09/02 30/06/02 31/03/02 31/12/01 30/09/01 30/06/01 31/03/01 CAGR
NP Margin 1.75% -1.94% 2.80% 2.82% 4.35% 3.92% 4.63% -
ROE 4.95% -5.85% 8.51% 9.50% 13.86% 9.94% 14.05% -
Per Share
30/09/02 30/06/02 31/03/02 31/12/01 30/09/01 30/06/01 31/03/01 CAGR
RPS 146.94 136.04 155.38 169.68 155.47 156.59 175.01 -10.99%
EPS 2.57 -2.64 4.35 4.78 6.76 4.77 6.74 -47.38%
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 0.52 0.4515 0.5108 0.5032 0.4877 0.48 0.48 5.47%
Adjusted Per Share Value based on latest NOSH - 19,600
30/09/02 30/06/02 31/03/02 31/12/01 30/09/01 30/06/01 31/03/01 CAGR
RPS 2.61 2.42 2.75 2.98 2.76 2.79 3.10 -10.82%
EPS 0.05 -0.05 0.08 0.08 0.12 0.08 0.12 -44.18%
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 0.0092 0.008 0.009 0.0088 0.0087 0.0085 0.0085 5.41%
Price Multiplier on Financial Quarter End Date
30/09/02 30/06/02 31/03/02 31/12/01 30/09/01 30/06/01 31/03/01 CAGR
Date 30/09/02 28/06/02 29/03/02 31/12/01 27/09/01 29/06/01 30/03/01 -
Price 0.79 0.96 0.97 1.03 0.80 0.64 0.62 -
P/RPS 0.54 0.71 0.62 0.61 0.51 0.41 0.35 33.48%
P/EPS 30.69 -36.32 22.30 21.55 11.84 13.41 9.19 123.25%
EY 3.26 -2.75 4.48 4.64 8.45 7.46 10.88 -55.18%
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 1.52 2.13 1.90 2.05 1.64 1.33 1.29 11.54%
Price Multiplier on Announcement Date
30/09/02 30/06/02 31/03/02 31/12/01 30/09/01 30/06/01 31/03/01 CAGR
Date 29/11/02 30/08/02 22/05/02 28/02/02 04/12/01 22/08/01 03/07/01 -
Price 0.56 0.91 1.01 0.95 1.03 0.80 0.65 -
P/RPS 0.38 0.67 0.65 0.56 0.66 0.51 0.37 1.79%
P/EPS 21.75 -34.43 23.22 19.87 15.24 16.77 9.64 71.93%
EY 4.60 -2.90 4.31 5.03 6.56 5.96 10.38 -41.84%
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 1.08 2.02 1.98 1.89 2.11 1.67 1.35 -13.81%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ ⃤ & YoY ⃤ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments
Post a Comment