[ANZO] QoQ Annualized Quarter Result on 31-Mar-2000 [#1]

Announcement Date
23-May-2000
Admission Sponsor
-
Sponsor
-
Financial Year
31-Dec-2000
Quarter
31-Mar-2000 [#1]
Profit Trend
QoQ- 100.68%
YoY- 100.17%
View:
Show?
Annualized Quarter Result
31/12/00 30/09/00 30/06/00 31/03/00 31/12/99 30/09/99 31/03/99 CAGR
Revenue 35,608 44,393 56,372 60,532 35,748 38,972 142,992 1.42%
PBT 2,087 761 1,114 92 -14,040 -1,302 -56,164 -
Tax -700 0 0 0 14,040 1,302 56,164 -
NP 1,387 761 1,114 92 0 0 0 -100.00%
-
NP to SH 1,387 761 1,114 92 -13,487 -1,502 -53,948 -
-
Tax Rate 33.54% 0.00% 0.00% 0.00% - - - -
Total Cost 34,221 43,632 55,258 60,440 35,748 38,972 142,992 1.46%
-
Net Worth 9,099 8,144 0 1,074,889 761,977 2,009,815 0 -100.00%
Dividend
31/12/00 30/09/00 30/06/00 31/03/00 31/12/99 30/09/99 31/03/99 CAGR
Div - - - - - - - -
Div Payout % - - - - - - - -
Equity
31/12/00 30/09/00 30/06/00 31/03/00 31/12/99 30/09/99 31/03/99 CAGR
Net Worth 9,099 8,144 0 1,074,889 761,977 2,009,815 0 -100.00%
NOSH 19,781 19,826 1,856,666 1,990,535 1,990,535 1,878,332 0 -100.00%
Ratio Analysis
31/12/00 30/09/00 30/06/00 31/03/00 31/12/99 30/09/99 31/03/99 CAGR
NP Margin 3.90% 1.71% 1.98% 0.15% 0.00% 0.00% 0.00% -
ROE 15.24% 9.35% 0.00% 0.01% -1.77% -0.07% 0.00% -
Per Share
31/12/00 30/09/00 30/06/00 31/03/00 31/12/99 30/09/99 31/03/99 CAGR
RPS 180.01 223.91 3.04 3.04 1.80 2.07 0.00 -100.00%
EPS 7.00 3.84 5.62 0.00 -68.12 -0.08 0.00 -100.00%
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 0.46 0.4108 0.00 0.54 0.3828 1.07 0.00 -100.00%
Adjusted Per Share Value based on latest NOSH - 1,996,600
31/12/00 30/09/00 30/06/00 31/03/00 31/12/99 30/09/99 31/03/99 CAGR
RPS 3.19 3.98 5.05 5.42 3.20 3.49 12.81 1.42%
EPS 0.12 0.07 0.10 0.01 -1.21 -0.13 -4.83 -
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 0.0082 0.0073 0.00 0.963 0.6827 1.8006 0.00 -100.00%
Price Multiplier on Financial Quarter End Date
31/12/00 30/09/00 30/06/00 31/03/00 31/12/99 30/09/99 31/03/99 CAGR
Date 26/12/00 29/09/00 30/06/00 31/03/00 - - - -
Price 0.99 1.35 1.93 2.65 0.00 0.00 0.00 -
P/RPS 0.55 0.60 63.57 87.14 0.00 0.00 0.00 -100.00%
P/EPS 14.12 35.16 3,216.67 57,336.09 0.00 0.00 0.00 -100.00%
EY 7.08 2.84 0.03 0.00 0.00 0.00 0.00 -100.00%
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 2.15 3.29 0.00 4.91 0.00 0.00 0.00 -100.00%
Price Multiplier on Announcement Date
31/12/00 30/09/00 30/06/00 31/03/00 31/12/99 30/09/99 31/03/99 CAGR
Date 20/02/01 16/11/00 22/08/00 23/05/00 29/02/00 13/01/00 - -
Price 0.80 1.10 1.80 2.36 2.45 2.00 0.00 -
P/RPS 0.44 0.49 59.28 77.61 136.42 96.39 0.00 -100.00%
P/EPS 11.41 28.65 3,000.00 51,061.57 -361.59 -2,500.00 0.00 -100.00%
EY 8.76 3.49 0.03 0.00 -0.28 -0.04 0.00 -100.00%
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 1.74 2.68 0.00 4.37 6.40 1.87 0.00 -100.00%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ & YoY figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments

Post a Comment