[ANZO] QoQ Quarter Result on 31-Mar-2000 [#1]

Announcement Date
23-May-2000
Admission Sponsor
-
Sponsor
-
Financial Year
31-Dec-2000
Quarter
31-Mar-2000 [#1]
Profit Trend
QoQ- 100.19%
YoY--%
View:
Show?
Quarter Result
31/12/00 30/09/00 30/06/00 31/03/00 31/12/99 30/09/99 31/03/99 CAGR
Revenue 2,313 9,241 13,053 15,133 6,519 8,568 0 -100.00%
PBT 1,516 -270 534 23 -12,510 -717 0 -100.00%
Tax -700 270 0 0 12,510 717 0 -100.00%
NP 816 0 534 23 0 0 0 -100.00%
-
NP to SH 816 -270 534 23 -11,957 -717 0 -100.00%
-
Tax Rate 46.17% - 0.00% 0.00% - - - -
Total Cost 1,497 9,241 12,519 15,110 6,519 8,568 0 -100.00%
-
Net Worth 9,103 8,155 818,800 1,078,164 764,298 1,917,975 0 -100.00%
Dividend
31/12/00 30/09/00 30/06/00 31/03/00 31/12/99 30/09/99 31/03/99 CAGR
Div - - - - - - - -
Div Payout % - - - - - - - -
Equity
31/12/00 30/09/00 30/06/00 31/03/00 31/12/99 30/09/99 31/03/99 CAGR
Net Worth 9,103 8,155 818,800 1,078,164 764,298 1,917,975 0 -100.00%
NOSH 19,790 19,852 1,780,000 1,996,600 1,996,600 1,792,500 0 -100.00%
Ratio Analysis
31/12/00 30/09/00 30/06/00 31/03/00 31/12/99 30/09/99 31/03/99 CAGR
NP Margin 35.28% 0.00% 4.09% 0.15% 0.00% 0.00% 0.00% -
ROE 8.96% -3.31% 0.07% 0.00% -1.56% -0.04% 0.00% -
Per Share
31/12/00 30/09/00 30/06/00 31/03/00 31/12/99 30/09/99 31/03/99 CAGR
RPS 11.69 46.55 0.73 0.76 0.33 0.48 0.00 -100.00%
EPS 4.12 -1.36 0.03 0.00 -60.39 -0.04 0.00 -100.00%
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 0.46 0.4108 0.46 0.54 0.3828 1.07 0.00 -100.00%
Adjusted Per Share Value based on latest NOSH - 1,996,600
31/12/00 30/09/00 30/06/00 31/03/00 31/12/99 30/09/99 31/03/99 CAGR
RPS 0.21 0.83 1.17 1.36 0.58 0.77 0.00 -100.00%
EPS 0.07 -0.02 0.05 0.00 -1.07 -0.06 0.00 -100.00%
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 0.0082 0.0073 0.7336 0.966 0.6848 1.7184 0.00 -100.00%
Price Multiplier on Financial Quarter End Date
31/12/00 30/09/00 30/06/00 31/03/00 31/12/99 30/09/99 31/03/99 CAGR
Date 26/12/00 29/09/00 30/06/00 31/03/00 - - - -
Price 0.99 1.35 1.93 2.65 0.00 0.00 0.00 -
P/RPS 8.47 2.90 263.19 349.63 0.00 0.00 0.00 -100.00%
P/EPS 24.01 -99.26 6,433.33 230,043.06 0.00 0.00 0.00 -100.00%
EY 4.16 -1.01 0.02 0.00 0.00 0.00 0.00 -100.00%
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 2.15 3.29 4.20 4.91 0.00 0.00 0.00 -100.00%
Price Multiplier on Announcement Date
31/12/00 30/09/00 30/06/00 31/03/00 31/12/99 30/09/99 31/03/99 CAGR
Date 20/02/01 16/11/00 22/08/00 23/05/00 29/02/00 13/01/00 - -
Price 0.80 1.10 1.80 2.36 2.45 2.00 0.00 -
P/RPS 6.84 2.36 245.46 311.37 750.37 418.42 0.00 -100.00%
P/EPS 19.40 -80.88 6,000.00 204,868.52 -409.11 -5,000.00 0.00 -100.00%
EY 5.15 -1.24 0.02 0.00 -0.24 -0.02 0.00 -100.00%
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 1.74 2.68 3.91 4.37 6.40 1.87 0.00 -100.00%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ & YoY figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments

Post a Comment