[ANZO] QoQ Annualized Quarter Result on 31-Dec-2000 [#4]

Announcement Date
20-Feb-2001
Admission Sponsor
-
Sponsor
-
Financial Year
31-Dec-2000
Quarter
31-Dec-2000 [#4]
Profit Trend
QoQ- 82.18%
YoY- 110.28%
Quarter Report
View:
Show?
Annualized Quarter Result
30/09/01 30/06/01 31/03/01 31/12/00 30/09/00 30/06/00 31/03/00 CAGR
Revenue 38,106 39,112 39,940 35,608 44,393 56,372 60,532 -26.52%
PBT 701 804 1,012 2,087 761 1,114 92 286.73%
Tax 0 0 0 -700 0 0 0 -
NP 701 804 1,012 1,387 761 1,114 92 286.73%
-
NP to SH 701 804 1,012 1,387 761 1,114 92 286.73%
-
Tax Rate 0.00% 0.00% 0.00% 33.54% 0.00% 0.00% 0.00% -
Total Cost 37,405 38,308 38,928 34,221 43,632 55,258 60,440 -27.35%
-
Net Worth 9,643 9,505 9,487 9,099 8,144 0 1,074,889 -95.67%
Dividend
30/09/01 30/06/01 31/03/01 31/12/00 30/09/00 30/06/00 31/03/00 CAGR
Div - - - - - - - -
Div Payout % - - - - - - - -
Equity
30/09/01 30/06/01 31/03/01 31/12/00 30/09/00 30/06/00 31/03/00 CAGR
Net Worth 9,643 9,505 9,487 9,099 8,144 0 1,074,889 -95.67%
NOSH 19,774 19,802 19,765 19,781 19,826 1,856,666 1,990,535 -95.36%
Ratio Analysis
30/09/01 30/06/01 31/03/01 31/12/00 30/09/00 30/06/00 31/03/00 CAGR
NP Margin 1.84% 2.06% 2.53% 3.90% 1.71% 1.98% 0.15% -
ROE 7.27% 8.46% 10.67% 15.24% 9.35% 0.00% 0.01% -
Per Share
30/09/01 30/06/01 31/03/01 31/12/00 30/09/00 30/06/00 31/03/00 CAGR
RPS 192.71 197.51 202.07 180.01 223.91 3.04 3.04 1485.83%
EPS 3.55 4.06 5.12 7.00 3.84 5.62 0.00 -
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 0.4877 0.48 0.48 0.46 0.4108 0.00 0.54 -6.55%
Adjusted Per Share Value based on latest NOSH - 19,790
30/09/01 30/06/01 31/03/01 31/12/00 30/09/00 30/06/00 31/03/00 CAGR
RPS 3.41 3.50 3.58 3.19 3.98 5.05 5.42 -26.55%
EPS 0.06 0.07 0.09 0.12 0.07 0.10 0.01 229.83%
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 0.0086 0.0085 0.0085 0.0082 0.0073 0.00 0.963 -95.68%
Price Multiplier on Financial Quarter End Date
30/09/01 30/06/01 31/03/01 31/12/00 30/09/00 30/06/00 31/03/00 CAGR
Date 27/09/01 29/06/01 30/03/01 26/12/00 29/09/00 30/06/00 31/03/00 -
Price 0.80 0.64 0.62 0.99 1.35 1.93 2.65 -
P/RPS 0.42 0.32 0.31 0.55 0.60 63.57 87.14 -97.13%
P/EPS 22.56 15.76 12.11 14.12 35.16 3,216.67 57,336.09 -99.46%
EY 4.43 6.34 8.26 7.08 2.84 0.03 0.00 -
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 1.64 1.33 1.29 2.15 3.29 0.00 4.91 -51.82%
Price Multiplier on Announcement Date
30/09/01 30/06/01 31/03/01 31/12/00 30/09/00 30/06/00 31/03/00 CAGR
Date 04/12/01 22/08/01 03/07/01 20/02/01 16/11/00 22/08/00 23/05/00 -
Price 1.03 0.80 0.65 0.80 1.10 1.80 2.36 -
P/RPS 0.53 0.41 0.32 0.44 0.49 59.28 77.61 -96.38%
P/EPS 29.04 19.70 12.70 11.41 28.65 3,000.00 51,061.57 -99.31%
EY 3.44 5.08 7.88 8.76 3.49 0.03 0.00 -
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 2.11 1.67 1.35 1.74 2.68 0.00 4.37 -38.42%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ & YoY figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments

Post a Comment