[PREMIER] QoQ Annualized Quarter Result on 31-Dec-2005 [#4]

Stock
[PREMIER] PREMIER NALFIN BERHAD
Announcement Date
14-Mar-2006
Admission Sponsor
-
Sponsor
-
Financial Year
31-Dec-2005
Quarter
31-Dec-2005 [#4]
Profit Trend
QoQ- 45.89%
YoY- -15.72%
Quarter Report
Latest QR
Upcoming QR
PREMIER's Result
PREMIER's Financial Summary
View:
Show?
Annualized Quarter Result
30/09/06 30/06/06 31/03/06 31/12/05 30/09/05 30/06/05 31/03/05 CAGR
Revenue 499,297 408,544 381,776 447,930 338,405 421,346 425,812 11.18%
PBT 8,032 2,748 3,472 5,463 4,661 6,140 4,336 50.77%
Tax 0 0 0 1,337 0 0 0 -
NP 8,032 2,748 3,472 6,800 4,661 6,140 4,336 50.77%
-
NP to SH 8,032 2,748 3,472 6,800 4,661 6,140 4,336 50.77%
-
Tax Rate 0.00% 0.00% 0.00% -24.47% 0.00% 0.00% 0.00% -
Total Cost 491,265 405,796 378,304 441,130 333,744 415,206 421,476 10.74%
-
Net Worth 168,268 164,209 159,979 161,410 131,723 130,424 129,436 19.09%
Dividend
30/09/06 30/06/06 31/03/06 31/12/05 30/09/05 30/06/05 31/03/05 CAGR
Div - - - - - - - -
Div Payout % - - - - - - - -
Equity
30/09/06 30/06/06 31/03/06 31/12/05 30/09/05 30/06/05 31/03/05 CAGR
Net Worth 168,268 164,209 159,979 161,410 131,723 130,424 129,436 19.09%
NOSH 336,536 335,121 333,846 336,271 337,753 337,362 338,750 -0.43%
Ratio Analysis
30/09/06 30/06/06 31/03/06 31/12/05 30/09/05 30/06/05 31/03/05 CAGR
NP Margin 1.61% 0.67% 0.91% 1.52% 1.38% 1.46% 1.02% -
ROE 4.77% 1.67% 2.17% 4.21% 3.54% 4.71% 3.35% -
Per Share
30/09/06 30/06/06 31/03/06 31/12/05 30/09/05 30/06/05 31/03/05 CAGR
RPS 148.36 121.91 114.36 133.20 100.19 124.89 125.70 11.67%
EPS 2.39 0.82 1.04 2.02 1.38 1.82 1.28 51.57%
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 0.50 0.49 0.4792 0.48 0.39 0.3866 0.3821 19.61%
Adjusted Per Share Value based on latest NOSH - 338,222
30/09/06 30/06/06 31/03/06 31/12/05 30/09/05 30/06/05 31/03/05 CAGR
RPS 148.16 121.23 113.29 132.92 100.42 125.03 126.35 11.18%
EPS 2.38 0.82 1.03 2.02 1.38 1.82 1.29 50.37%
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 0.4993 0.4873 0.4747 0.479 0.3909 0.387 0.3841 19.09%
Price Multiplier on Financial Quarter End Date
30/09/06 30/06/06 31/03/06 31/12/05 30/09/05 30/06/05 31/03/05 CAGR
Date 29/09/06 30/06/06 31/03/06 30/12/05 30/09/05 30/06/05 31/03/05 -
Price 0.19 0.25 0.19 0.19 0.20 0.21 0.31 -
P/RPS 0.13 0.21 0.17 0.14 0.20 0.17 0.25 -35.30%
P/EPS 7.96 30.49 18.27 9.40 14.49 11.54 24.22 -52.34%
EY 12.56 3.28 5.47 10.64 6.90 8.67 4.13 109.76%
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 0.38 0.51 0.40 0.40 0.51 0.54 0.81 -39.59%
Price Multiplier on Announcement Date
30/09/06 30/06/06 31/03/06 31/12/05 30/09/05 30/06/05 31/03/05 CAGR
Date 29/11/06 29/08/06 30/05/06 14/03/06 29/11/05 29/08/05 31/05/05 -
Price 0.22 0.19 0.22 0.18 0.17 0.20 0.19 -
P/RPS 0.15 0.16 0.19 0.14 0.17 0.16 0.15 0.00%
P/EPS 9.22 23.17 21.15 8.90 12.32 10.99 14.84 -27.16%
EY 10.85 4.32 4.73 11.23 8.12 9.10 6.74 37.31%
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 0.44 0.39 0.46 0.38 0.44 0.52 0.50 -8.16%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ ⃤ & YoY ⃤ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments
Post a Comment