[LEBTECH] YoY Annualized Quarter Result on 30-Jun-2008 [#2]

Stock
[LEBTECH] LEBTECH BERHAD
Announcement Date
26-Aug-2008
Admission Sponsor
-
Sponsor
-
Financial Year
31-Dec-2008
Quarter
30-Jun-2008 [#2]
Profit Trend
QoQ- -658.82%
YoY- -111.0%
Quarter Report
Latest QR
Upcoming QR
LEBTECH's Result
LEBTECH's Financial Summary
View:
Show?
Annualized Quarter Result
30/06/11 30/06/10 30/06/09 30/06/08 30/06/07 30/06/06 30/06/05 CAGR
Revenue 91,366 116,470 72,366 42,164 64,216 112,194 159,770 -8.88%
PBT 2,870 7,416 3,504 812 4,966 9,476 21,222 -28.34%
Tax -954 -2,642 -1,000 -1,192 -1,512 -2,990 -6,736 -27.79%
NP 1,916 4,774 2,504 -380 3,454 6,486 14,486 -28.60%
-
NP to SH 1,916 4,774 2,504 -380 3,454 6,486 14,486 -28.60%
-
Tax Rate 33.24% 35.63% 28.54% 146.80% 30.45% 31.55% 31.74% -
Total Cost 89,450 111,696 69,862 42,544 60,762 105,708 145,284 -7.76%
-
Net Worth 106,693 103,691 0 116,700 115,613 116,652 92,596 2.38%
Dividend
30/06/11 30/06/10 30/06/09 30/06/08 30/06/07 30/06/06 30/06/05 CAGR
Div - - - - - 6,813 5,435 -
Div Payout % - - - - - 105.04% 37.52% -
Equity
30/06/11 30/06/10 30/06/09 30/06/08 30/06/07 30/06/06 30/06/05 CAGR
Net Worth 106,693 103,691 0 116,700 115,613 116,652 92,596 2.38%
NOSH 136,857 136,400 136,536 135,714 135,984 136,260 135,891 0.11%
Ratio Analysis
30/06/11 30/06/10 30/06/09 30/06/08 30/06/07 30/06/06 30/06/05 CAGR
NP Margin 2.10% 4.10% 3.46% -0.90% 5.38% 5.78% 9.07% -
ROE 1.80% 4.60% 0.00% -0.33% 2.99% 5.56% 15.64% -
Per Share
30/06/11 30/06/10 30/06/09 30/06/08 30/06/07 30/06/06 30/06/05 CAGR
RPS 66.76 85.39 53.00 31.07 47.22 82.34 117.57 -8.99%
EPS 1.40 3.50 1.84 -0.28 2.54 4.76 10.66 -28.69%
DPS 0.00 0.00 0.00 0.00 0.00 5.00 4.00 -
NAPS 0.7796 0.7602 0.00 0.8599 0.8502 0.8561 0.6814 2.26%
Adjusted Per Share Value based on latest NOSH - 137,999
30/06/11 30/06/10 30/06/09 30/06/08 30/06/07 30/06/06 30/06/05 CAGR
RPS 193.81 247.06 153.50 89.44 136.22 237.99 338.91 -8.88%
EPS 4.06 10.13 5.31 -0.81 7.33 13.76 30.73 -28.62%
DPS 0.00 0.00 0.00 0.00 0.00 14.45 11.53 -
NAPS 2.2632 2.1995 0.00 2.4755 2.4524 2.4744 1.9642 2.38%
Price Multiplier on Financial Quarter End Date
30/06/11 30/06/10 30/06/09 30/06/08 30/06/07 30/06/06 30/06/05 CAGR
Date 30/06/11 30/06/10 30/06/09 30/06/08 29/06/07 30/06/06 30/06/05 -
Price 1.00 0.81 1.10 1.60 3.00 4.10 5.60 -
P/RPS 1.50 0.95 2.08 5.15 6.35 4.98 4.76 -17.50%
P/EPS 71.43 23.14 59.98 -571.43 118.11 86.13 52.53 5.25%
EY 1.40 4.32 1.67 -0.18 0.85 1.16 1.90 -4.96%
DY 0.00 0.00 0.00 0.00 0.00 1.22 0.71 -
P/NAPS 1.28 1.07 0.00 1.86 3.53 4.79 8.22 -26.64%
Price Multiplier on Announcement Date
30/06/11 30/06/10 30/06/09 30/06/08 30/06/07 30/06/06 30/06/05 CAGR
Date 24/08/11 24/08/10 26/08/09 26/08/08 29/08/07 30/08/06 26/08/05 -
Price 1.30 0.92 0.64 1.75 2.96 4.00 5.15 -
P/RPS 1.95 1.08 1.21 5.63 6.27 4.86 4.38 -12.61%
P/EPS 92.86 26.29 34.90 -625.00 116.54 84.03 48.31 11.50%
EY 1.08 3.80 2.87 -0.16 0.86 1.19 2.07 -10.27%
DY 0.00 0.00 0.00 0.00 0.00 1.25 0.78 -
P/NAPS 1.67 1.21 0.00 2.04 3.48 4.67 7.56 -22.24%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ ⃤ & YoY ⃤ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments
Post a Comment