[LEBTECH] YoY TTM Result on 30-Jun-2008 [#2]

Announcement Date
26-Aug-2008
Admission Sponsor
-
Sponsor
-
Financial Year
31-Dec-2008
Quarter
30-Jun-2008 [#2]
Profit Trend
QoQ- -46.77%
YoY- -19.61%
View:
Show?
TTM Result
30/06/11 30/06/10 30/06/09 30/06/08 30/06/07 30/06/06 30/06/05 CAGR
Revenue 88,509 98,852 63,975 61,333 102,650 137,476 210,284 -13.42%
PBT -802 2,194 1,580 2,695 5,141 16,043 19,408 -
Tax 623 -1,862 -935 -1,367 -3,489 -4,683 -6,092 -
NP -179 332 645 1,328 1,652 11,360 13,316 -
-
NP to SH -179 332 645 1,328 1,652 11,360 13,316 -
-
Tax Rate - 84.87% 59.18% 50.72% 67.87% 29.19% 31.39% -
Total Cost 88,688 98,520 63,330 60,005 100,998 126,116 196,968 -12.44%
-
Net Worth 103,640 104,147 0 118,666 116,598 117,303 93,078 1.80%
Dividend
30/06/11 30/06/10 30/06/09 30/06/08 30/06/07 30/06/06 30/06/05 CAGR
Div - - - - 3,412 3,425 2,580 -
Div Payout % - - - - 206.54% 30.15% 19.38% -
Equity
30/06/11 30/06/10 30/06/09 30/06/08 30/06/07 30/06/06 30/06/05 CAGR
Net Worth 103,640 104,147 0 118,666 116,598 117,303 93,078 1.80%
NOSH 132,941 137,000 136,457 137,999 137,142 137,021 136,598 -0.45%
Ratio Analysis
30/06/11 30/06/10 30/06/09 30/06/08 30/06/07 30/06/06 30/06/05 CAGR
NP Margin -0.20% 0.34% 1.01% 2.17% 1.61% 8.26% 6.33% -
ROE -0.17% 0.32% 0.00% 1.12% 1.42% 9.68% 14.31% -
Per Share
30/06/11 30/06/10 30/06/09 30/06/08 30/06/07 30/06/06 30/06/05 CAGR
RPS 66.58 72.15 46.88 44.44 74.85 100.33 153.94 -13.03%
EPS -0.13 0.24 0.47 0.96 1.20 8.29 9.75 -
DPS 0.00 0.00 0.00 0.00 2.50 2.50 1.89 -
NAPS 0.7796 0.7602 0.00 0.8599 0.8502 0.8561 0.6814 2.26%
Adjusted Per Share Value based on latest NOSH - 137,999
30/06/11 30/06/10 30/06/09 30/06/08 30/06/07 30/06/06 30/06/05 CAGR
RPS 187.75 209.69 135.70 130.10 217.74 291.62 446.06 -13.42%
EPS -0.38 0.70 1.37 2.82 3.50 24.10 28.25 -
DPS 0.00 0.00 0.00 0.00 7.24 7.27 5.47 -
NAPS 2.1984 2.2092 0.00 2.5172 2.4733 2.4883 1.9744 1.80%
Price Multiplier on Financial Quarter End Date
30/06/11 30/06/10 30/06/09 30/06/08 30/06/07 30/06/06 30/06/05 CAGR
Date 30/06/11 30/06/10 30/06/09 30/06/08 29/06/07 30/06/06 30/06/05 -
Price 1.00 0.81 1.10 1.60 3.00 4.10 5.60 -
P/RPS 1.50 1.12 2.35 3.60 4.01 4.09 3.64 -13.72%
P/EPS -742.69 334.25 232.72 166.27 249.05 49.45 57.45 -
EY -0.13 0.30 0.43 0.60 0.40 2.02 1.74 -
DY 0.00 0.00 0.00 0.00 0.83 0.61 0.34 -
P/NAPS 1.28 1.07 0.00 1.86 3.53 4.79 8.22 -26.64%
Price Multiplier on Announcement Date
30/06/11 30/06/10 30/06/09 30/06/08 30/06/07 30/06/06 30/06/05 CAGR
Date 24/08/11 24/08/10 26/08/09 26/08/08 29/08/07 30/08/06 26/08/05 -
Price 1.30 0.92 0.64 1.75 2.96 4.00 5.15 -
P/RPS 1.95 1.28 1.37 3.94 3.95 3.99 3.35 -8.62%
P/EPS -965.49 379.64 135.40 181.85 245.73 48.25 52.83 -
EY -0.10 0.26 0.74 0.55 0.41 2.07 1.89 -
DY 0.00 0.00 0.00 0.00 0.84 0.63 0.37 -
P/NAPS 1.67 1.21 0.00 2.04 3.48 4.67 7.56 -22.24%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ & YoY figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments

Post a Comment