[LEBTECH] QoQ Quarter Result on 30-Jun-2008 [#2]

Announcement Date
26-Aug-2008
Admission Sponsor
-
Sponsor
-
Financial Year
31-Dec-2008
Quarter
30-Jun-2008 [#2]
Profit Trend
QoQ- -1317.65%
YoY- -121.56%
View:
Show?
Quarter Result
31/03/09 31/12/08 30/09/08 30/06/08 31/03/08 31/12/07 30/09/07 CAGR
Revenue 15,008 17,961 9,831 7,744 13,338 26,478 13,773 5.88%
PBT 47 364 -536 -49 455 985 1,304 -89.06%
Tax -27 -338 -97 -158 -438 -419 -352 -81.91%
NP 20 26 -633 -207 17 566 952 -92.36%
-
NP to SH 20 26 -633 -207 17 566 952 -92.36%
-
Tax Rate 57.45% 92.86% - - 96.26% 42.54% 26.99% -
Total Cost 14,988 17,935 10,464 7,951 13,321 25,912 12,821 10.96%
-
Net Worth 0 111,214 117,696 118,666 146,455 118,134 116,579 -
Dividend
31/03/09 31/12/08 30/09/08 30/06/08 31/03/08 31/12/07 30/09/07 CAGR
Div - - - - - - - -
Div Payout % - - - - - - - -
Equity
31/03/09 31/12/08 30/09/08 30/06/08 31/03/08 31/12/07 30/09/07 CAGR
Net Worth 0 111,214 117,696 118,666 146,455 118,134 116,579 -
NOSH 136,785 130,000 137,608 137,999 170,000 137,142 136,000 0.38%
Ratio Analysis
31/03/09 31/12/08 30/09/08 30/06/08 31/03/08 31/12/07 30/09/07 CAGR
NP Margin 0.13% 0.14% -6.44% -2.67% 0.13% 2.14% 6.91% -
ROE 0.00% 0.02% -0.54% -0.17% 0.01% 0.48% 0.82% -
Per Share
31/03/09 31/12/08 30/09/08 30/06/08 31/03/08 31/12/07 30/09/07 CAGR
RPS 10.97 13.82 7.14 5.61 7.85 19.31 10.13 5.44%
EPS 0.01 0.02 -0.46 -0.15 0.01 0.41 0.70 -94.09%
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 0.00 0.8555 0.8553 0.8599 0.8615 0.8614 0.8572 -
Adjusted Per Share Value based on latest NOSH - 137,999
31/03/09 31/12/08 30/09/08 30/06/08 31/03/08 31/12/07 30/09/07 CAGR
RPS 31.84 38.10 20.85 16.43 28.29 56.17 29.22 5.88%
EPS 0.04 0.06 -1.34 -0.44 0.04 1.20 2.02 -92.66%
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 0.00 2.3591 2.4966 2.5172 3.1066 2.5059 2.4729 -
Price Multiplier on Financial Quarter End Date
31/03/09 31/12/08 30/09/08 30/06/08 31/03/08 31/12/07 30/09/07 CAGR
Date 31/03/09 31/12/08 30/09/08 30/06/08 31/03/08 31/12/07 28/09/07 -
Price 1.51 1.55 1.55 1.60 1.87 2.30 3.06 -
P/RPS 13.76 11.22 21.70 28.51 23.83 11.91 30.22 -40.78%
P/EPS 10,327.32 7,750.00 -336.96 -1,066.67 18,700.00 557.29 437.14 721.75%
EY 0.01 0.01 -0.30 -0.09 0.01 0.18 0.23 -87.61%
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 0.00 1.81 1.81 1.86 2.17 2.67 3.57 -
Price Multiplier on Announcement Date
31/03/09 31/12/08 30/09/08 30/06/08 31/03/08 31/12/07 30/09/07 CAGR
Date 25/05/09 25/02/09 27/11/08 26/08/08 26/05/08 29/02/08 27/11/07 -
Price 1.15 1.55 1.60 1.75 1.77 1.70 2.84 -
P/RPS 10.48 11.22 22.40 31.19 22.56 8.81 28.04 -48.08%
P/EPS 7,865.18 7,750.00 -347.83 -1,166.67 17,700.00 411.91 405.71 620.35%
EY 0.01 0.01 -0.29 -0.09 0.01 0.24 0.25 -88.28%
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 0.00 1.81 1.87 2.04 2.05 1.97 3.31 -

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ & YoY figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments

Post a Comment