[LEBTECH] QoQ Cumulative Quarter Result on 30-Sep-2008 [#3]

Announcement Date
27-Nov-2008
Admission Sponsor
-
Sponsor
-
Financial Year
31-Dec-2008
Quarter
30-Sep-2008 [#3]
Profit Trend
QoQ- -333.16%
YoY- -130.72%
View:
Show?
Cumulative Result
30/06/09 31/03/09 31/12/08 30/09/08 30/06/08 31/03/08 31/12/07 CAGR
Revenue 36,183 15,008 48,874 30,913 21,082 13,338 72,359 -37.02%
PBT 1,752 47 234 -130 406 455 4,772 -48.75%
Tax -500 -27 -1,031 -693 -596 -438 -1,527 -52.52%
NP 1,252 20 -797 -823 -190 17 3,245 -47.03%
-
NP to SH 1,252 20 -797 -823 -190 17 3,245 -47.03%
-
Tax Rate 28.54% 57.45% 440.60% - 146.80% 96.26% 32.00% -
Total Cost 34,931 14,988 49,671 31,736 21,272 13,321 69,114 -36.57%
-
Net Worth 0 0 117,557 117,318 116,700 146,455 117,795 -
Dividend
30/06/09 31/03/09 31/12/08 30/09/08 30/06/08 31/03/08 31/12/07 CAGR
Div - - - - - - - -
Div Payout % - - - - - - - -
Equity
30/06/09 31/03/09 31/12/08 30/09/08 30/06/08 31/03/08 31/12/07 CAGR
Net Worth 0 0 117,557 117,318 116,700 146,455 117,795 -
NOSH 136,536 136,785 137,413 137,166 135,714 170,000 136,764 -0.11%
Ratio Analysis
30/06/09 31/03/09 31/12/08 30/09/08 30/06/08 31/03/08 31/12/07 CAGR
NP Margin 3.46% 0.13% -1.63% -2.66% -0.90% 0.13% 4.48% -
ROE 0.00% 0.00% -0.68% -0.70% -0.16% 0.01% 2.75% -
Per Share
30/06/09 31/03/09 31/12/08 30/09/08 30/06/08 31/03/08 31/12/07 CAGR
RPS 26.50 10.97 35.57 22.54 15.53 7.85 52.91 -36.95%
EPS 0.92 0.01 -0.58 -0.60 -0.14 0.01 2.38 -46.96%
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 0.00 0.00 0.8555 0.8553 0.8599 0.8615 0.8613 -
Adjusted Per Share Value based on latest NOSH - 137,608
30/06/09 31/03/09 31/12/08 30/09/08 30/06/08 31/03/08 31/12/07 CAGR
RPS 76.75 31.84 103.67 65.57 44.72 28.29 153.49 -37.02%
EPS 2.66 0.04 -1.69 -1.75 -0.40 0.04 6.88 -46.95%
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 0.00 0.00 2.4936 2.4886 2.4755 3.1066 2.4987 -
Price Multiplier on Financial Quarter End Date
30/06/09 31/03/09 31/12/08 30/09/08 30/06/08 31/03/08 31/12/07 CAGR
Date 30/06/09 31/03/09 31/12/08 30/09/08 30/06/08 31/03/08 31/12/07 -
Price 1.10 1.51 1.55 1.55 1.60 1.87 2.30 -
P/RPS 4.15 13.76 4.36 6.88 10.30 23.83 4.35 -3.09%
P/EPS 119.96 10,327.32 -267.24 -258.33 -1,142.86 18,700.00 96.94 15.27%
EY 0.83 0.01 -0.37 -0.39 -0.09 0.01 1.03 -13.41%
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 0.00 0.00 1.81 1.81 1.86 2.17 2.67 -
Price Multiplier on Announcement Date
30/06/09 31/03/09 31/12/08 30/09/08 30/06/08 31/03/08 31/12/07 CAGR
Date 26/08/09 25/05/09 25/02/09 27/11/08 26/08/08 26/05/08 29/02/08 -
Price 0.64 1.15 1.55 1.60 1.75 1.77 1.70 -
P/RPS 2.42 10.48 4.36 7.10 11.27 22.56 3.21 -17.18%
P/EPS 69.80 7,865.18 -267.24 -266.67 -1,250.00 17,700.00 71.65 -1.73%
EY 1.43 0.01 -0.37 -0.38 -0.08 0.01 1.40 1.42%
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 0.00 0.00 1.81 1.87 2.04 2.05 1.97 -

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ & YoY figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments

Post a Comment