[LEBTECH] QoQ Quarter Result on 30-Sep-2008 [#3]

Announcement Date
27-Nov-2008
Admission Sponsor
-
Sponsor
-
Financial Year
31-Dec-2008
Quarter
30-Sep-2008 [#3]
Profit Trend
QoQ- -205.8%
YoY- -166.49%
View:
Show?
Quarter Result
30/06/09 31/03/09 31/12/08 30/09/08 30/06/08 31/03/08 31/12/07 CAGR
Revenue 21,175 15,008 17,961 9,831 7,744 13,338 26,478 -13.85%
PBT 1,705 47 364 -536 -49 455 985 44.21%
Tax -473 -27 -338 -97 -158 -438 -419 8.42%
NP 1,232 20 26 -633 -207 17 566 68.03%
-
NP to SH 1,232 20 26 -633 -207 17 566 68.03%
-
Tax Rate 27.74% 57.45% 92.86% - - 96.26% 42.54% -
Total Cost 19,943 14,988 17,935 10,464 7,951 13,321 25,912 -16.03%
-
Net Worth 0 0 111,214 117,696 118,666 146,455 118,134 -
Dividend
30/06/09 31/03/09 31/12/08 30/09/08 30/06/08 31/03/08 31/12/07 CAGR
Div - - - - - - - -
Div Payout % - - - - - - - -
Equity
30/06/09 31/03/09 31/12/08 30/09/08 30/06/08 31/03/08 31/12/07 CAGR
Net Worth 0 0 111,214 117,696 118,666 146,455 118,134 -
NOSH 136,457 136,785 130,000 137,608 137,999 170,000 137,142 -0.33%
Ratio Analysis
30/06/09 31/03/09 31/12/08 30/09/08 30/06/08 31/03/08 31/12/07 CAGR
NP Margin 5.82% 0.13% 0.14% -6.44% -2.67% 0.13% 2.14% -
ROE 0.00% 0.00% 0.02% -0.54% -0.17% 0.01% 0.48% -
Per Share
30/06/09 31/03/09 31/12/08 30/09/08 30/06/08 31/03/08 31/12/07 CAGR
RPS 15.52 10.97 13.82 7.14 5.61 7.85 19.31 -13.56%
EPS 0.90 0.01 0.02 -0.46 -0.15 0.01 0.41 68.98%
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 0.00 0.00 0.8555 0.8553 0.8599 0.8615 0.8614 -
Adjusted Per Share Value based on latest NOSH - 137,608
30/06/09 31/03/09 31/12/08 30/09/08 30/06/08 31/03/08 31/12/07 CAGR
RPS 15.51 11.00 13.16 7.20 5.67 9.77 19.40 -13.87%
EPS 0.90 0.01 0.02 -0.46 -0.15 0.01 0.41 68.98%
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 0.00 0.00 0.8149 0.8623 0.8695 1.0731 0.8656 -
Price Multiplier on Financial Quarter End Date
30/06/09 31/03/09 31/12/08 30/09/08 30/06/08 31/03/08 31/12/07 CAGR
Date 30/06/09 31/03/09 31/12/08 30/09/08 30/06/08 31/03/08 31/12/07 -
Price 1.10 1.51 1.55 1.55 1.60 1.87 2.30 -
P/RPS 7.09 13.76 11.22 21.70 28.51 23.83 11.91 -29.25%
P/EPS 121.84 10,327.32 7,750.00 -336.96 -1,066.67 18,700.00 557.29 -63.74%
EY 0.82 0.01 0.01 -0.30 -0.09 0.01 0.18 175.06%
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 0.00 0.00 1.81 1.81 1.86 2.17 2.67 -
Price Multiplier on Announcement Date
30/06/09 31/03/09 31/12/08 30/09/08 30/06/08 31/03/08 31/12/07 CAGR
Date 26/08/09 25/05/09 25/02/09 27/11/08 26/08/08 26/05/08 29/02/08 -
Price 0.64 1.15 1.55 1.60 1.75 1.77 1.70 -
P/RPS 4.12 10.48 11.22 22.40 31.19 22.56 8.81 -39.77%
P/EPS 70.89 7,865.18 7,750.00 -347.83 -1,166.67 17,700.00 411.91 -69.09%
EY 1.41 0.01 0.01 -0.29 -0.09 0.01 0.24 225.94%
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 0.00 0.00 1.81 1.87 2.04 2.05 1.97 -

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ & YoY figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments

Post a Comment